26.66
+0.70
+(2.70%)
At close: 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Cost of Revenue
--
3,573
3,573
3,573
10,011
Gross Profit
--
-3,573
-3,573
-3,573
-10,011
Operating Expense
50,649
60,525
68,287
51,264
35,733
Operating Income
-54,222
-64,098
-71,860
-54,837
-45,744
Net Non Operating Interest Income Expense
-14,868
-13,344
-27,164
-27,957
-19,757
Pretax Income
68,619
-67,401
-90,391
-80,535
-64,713
Tax Provision
1,666
1,666
30
393
408
Net Income Common Stockholders
58,248
-68,986
-90,298
-80,454
-64,732
Diluted NI Available to Com Stockholders
58,248
-68,986
-90,298
-80,454
-64,732
Basic EPS
0.85
-1.03
-1.76
-1.59
-1.28
Diluted EPS
0.85
-1.03
-1.76
-1.59
-1.28
Basic Average Shares
64,699.20
67,098.93
51,303.04
50,691.11
50,691.11
Diluted Average Shares
64,699.20
67,098.93
51,303.04
50,691.11
50,691.11
Rent Expense Supplemental
--
1,765
1,515
1,523
1,501
Total Expenses
54,222
64,098
71,860
54,837
45,744
Net Income from Continuing & Discontinued Operation
58,248
-68,986
-90,298
-80,454
-64,732
Normalized Income
52,266.83
-73,583.50
-96,557.68
-81,715.17
-64,732
Interest Income
--
1,514
1,308
741
1,608
Interest Expense
16,327
14,803
28,903
28,081
21,339
Net Interest Income
-14,868
-13,344
-27,164
-27,957
-19,757
EBIT
84,946
-52,598
-61,488
-52,454
-43,374
EBITDA
85,994
-51,674
-60,504
-51,030
-42,096
Reconciled Cost of Revenue
--
3,573
3,573
3,573
10,011
Reconciled Depreciation
1,048
924
984
1,424
1,278
Net Income from Continuing Operation Net Minority Interest
58,248
-68,986
-90,298
-80,454
-64,732
Total Unusual Items Excluding Goodwill
6,130
6,130
7,728
1,557
--
Total Unusual Items
6,130
6,130
7,728
1,557
--
Normalized EBITDA
79,864
-57,804
-68,232
-52,587
-42,096
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
148.83
1,532.50
1,468.32
295.83
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade