2.0000
+0.2000
+(11.11%)
At close: 12:40:55 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
392.0000
392.0000
1,081.0000
1,313.0000
450.0000
Cost of Revenue
94.0000
94.0000
1,012.0000
1,151.0000
507.0000
Gross Profit
298.0000
298.0000
68.0000
162.0000
-57.0000
Operating Expense
1,061.0000
1,061.0000
6,940.0000
9,382.0000
3,518.0000
Operating Income
-763.0000
-763.0000
-6,872.0000
-9,220.0000
-3,575.0000
Net Non Operating Interest Income Expense
-124.0000
-124.0000
-63.0000
--
-248.0000
Pretax Income
-887.0000
-887.0000
-6,934.0000
-9,215.0000
-3,855.0000
Tax Provision
--
--
-520.0000
-269.0000
-156.0000
Net Income Common Stockholders
-887.0000
-887.0000
-6,415.0000
-8,946.0000
-3,361.0000
Diluted NI Available to Com Stockholders
-887.0000
-887.0000
-6,415.0000
-8,946.0000
-3,361.0000
Basic EPS
-0.01
-0.01
-0.06
-0.10
-0.06
Diluted EPS
-0.01
-0.01
-0.06
-0.10
-0.06
Basic Average Shares
104,791.2800
104,791.2800
104,791.2800
89,593.0450
61,071.3490
Diluted Average Shares
104,791.2800
104,791.2800
104,791.2800
89,593.0450
61,071.3490
Total Operating Income as Reported
-763.0000
-763.0000
-6,871.0000
-9,220.0000
-3,575.0000
Rent Expense Supplemental
1.0000
1.0000
102.0000
80.0000
23.0000
Total Expenses
1,155.0000
1,155.0000
7,952.0000
10,533.0000
4,025.0000
Net Income from Continuing & Discontinued Operation
-887.0000
-887.0000
-6,415.0000
-8,946.0000
-3,361.0000
Normalized Income
-887.0000
-887.0000
-6,415.0000
-8,946.0000
-3,361.0000
Interest Income
--
--
--
--
360.0000
Interest Expense
124.0000
124.0000
63.0000
--
248.0000
Net Interest Income
-124.0000
-124.0000
-63.0000
--
-248.0000
EBIT
-763.0000
-763.0000
-6,871.0000
-9,215.0000
-3,607.0000
EBITDA
-755.0000
-755.0000
-6,855.0000
-9,187.0000
-3,605.0000
Reconciled Cost of Revenue
94.0000
94.0000
1,012.0000
1,151.0000
507.0000
Reconciled Depreciation
8.0000
8.0000
16.0000
28.0000
2.0000
Net Income from Continuing Operation Net Minority Interest
-887.0000
-887.0000
-6,415.0000
-8,946.0000
-3,361.0000
Normalized EBITDA
-755.0000
-755.0000
-6,855.0000
-9,187.0000
-3,605.0000
Tax Rate for Calcs
--
--
0.0001
0.0000
0.0000
12/31/2020 - 10/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIN.L Finseta Plc
36.10
-4.50%
DCC.AX DigitalX Limited
0.0600
-3.23%
USIO Usio, Inc.
1.8900
+5.59%
NEXI.MI Nexi S.p.A.
4.9380
+0.57%
VRSSF VERSES AI Inc.
1.0000
-2.91%
ALLT Allot Ltd.
8.43
+0.72%
AEVA Aeva Technologies, Inc.
4.4400
+9.63%
BTQQF BTQ Technologies Corp.
3.3300
+3.42%
IOT Samsara Inc.
52.53
+1.04%
BKKT Bakkt Holdings, Inc.
18.53
+1.54%