310.00
+3.00
+(0.98%)
At close: April 17 at 5:31:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
247,659
247,659
226,451
263,945
270,651
Cost of Revenue
83,746
83,746
66,697
93,523
92,151
Gross Profit
163,913
163,913
159,754
170,422
178,500
Operating Expense
42,439
42,439
41,991
44,132
43,489
Operating Income
121,474
121,474
117,763
126,290
135,011
Net Non Operating Interest Income Expense
-27,083
-27,083
-20,710
-17,729
-23,299
Pretax Income
150,732
150,732
59,584
166,874
171,388
Tax Provision
25,538
25,538
12,948
31,566
32,009
Net Income Common Stockholders
125,194
125,194
46,637
135,308
139,379
Diluted NI Available to Com Stockholders
125,194
125,194
46,637
135,308
139,379
Basic EPS
17.26
17.26
6.43
19.02
20.88
Diluted EPS
17.26
17.26
6.43
19.02
20.88
Basic Average Shares
7,255.28
7,255.28
7,255.44
7,112.48
6,675.31
Diluted Average Shares
7,255.28
7,255.28
7,255.44
7,112.48
6,675.31
Rent Expense Supplemental
456
456
665
336
666
Total Expenses
126,185
126,185
108,688
137,655
135,640
Net Income from Continuing & Discontinued Operation
125,194
125,194
46,637
135,308
139,379
Normalized Income
122,369.43
122,369.43
46,585.32
135,278.81
141,056.71
Interest Income
409
409
673
531
62
Interest Expense
22,084
22,084
20,861
16,655
22,055
Net Interest Income
-27,083
-27,083
-20,710
-17,729
-23,299
EBIT
172,816
172,816
80,445
183,529
193,443
EBITDA
177,407
177,407
85,159
188,784
200,007
Reconciled Cost of Revenue
83,746
83,746
66,697
93,523
92,151
Reconciled Depreciation
4,591
4,591
4,714
5,255
6,564
Net Income from Continuing Operation Net Minority Interest
125,194
125,194
46,637
135,308
139,379
Total Unusual Items Excluding Goodwill
3,399
3,399
66
36
-2,063
Total Unusual Items
3,399
3,399
66
36
-2,063
Normalized EBITDA
174,008
174,008
85,093
188,748
202,070
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
574.43
574.43
14.32
6.81
-385.29
12/31/2021 - 8/7/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade