6.45
-0.15
(-2.27%)
As of 10:36:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
9/30/2020
Total Revenue
321,064
321,064
273,154
289,815
30,825
Cost of Revenue
225,660
225,660
204,540
234,911
8,145
Gross Profit
95,404
95,404
68,614
54,904
22,680
Operating Expense
57,187
57,187
31,337
27,591
9,742
Operating Income
38,217
38,217
37,277
27,313
12,938
Net Non Operating Interest Income Expense
-37,024
-37,024
-25,550
-698
-249
Pretax Income
1,193
1,193
11,727
26,189
12,659
Tax Provision
2,151
2,151
4,016
4,286
4,700
Net Income Common Stockholders
-958
-958
7,710
21,904
7,959
Diluted NI Available to Com Stockholders
-958
-958
7,710
21,904
7,959
Basic EPS
0.00
--
0.30
1.00
0.48
Diluted EPS
0.00
--
0.30
1.00
0.47
Basic Average Shares
22,682.82
--
22,682.82
22,389.05
16,714.92
Diluted Average Shares
22,682.82
--
22,682.82
22,445.82
17,037.87
Total Operating Income as Reported
38,217
38,217
37,277
27,314
12,908
Total Expenses
282,847
282,847
235,877
262,502
17,887
Net Income from Continuing & Discontinued Operation
-958
-958
7,710
21,904
7,959
Normalized Income
-958
-958
7,710
21,904
7,959
Interest Income
7,584
7,584
1,903
--
289
Interest Expense
44,608
44,608
27,453
698
538
Net Interest Income
-37,024
-37,024
-25,550
-698
-249
EBIT
45,801
45,801
39,180
26,887
13,197
EBITDA
69,214
69,214
91,703
31,703
14,832
Reconciled Cost of Revenue
225,660
225,660
204,540
234,911
8,145
Reconciled Depreciation
23,413
23,413
52,523
4,816
1,635
Net Income from Continuing Operation Net Minority Interest
-958
-958
7,710
21,904
7,959
Total Unusual Items Excluding Goodwill
--
--
57,145
--
--
Total Unusual Items
--
--
57,145
--
--
Normalized EBITDA
69,214
69,214
91,703
31,703
14,832
Tax Rate for Calcs
0
0
0
0
0
9/30/2020 - 12/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade