Frankfurt - Delayed Quote EUR
Morinaga Milk Industry Co., Ltd. (MO8.F)
19.80
+0.10
+(0.51%)
At close: May 23 at 8:04:00 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
547,059,000
547,059,000
525,603,000
503,354,000
583,550,000
Cost of Revenue
415,100,000
415,100,000
407,308,000
381,077,000
393,478,000
Gross Profit
131,958,000
131,958,000
118,295,000
122,277,000
190,072,000
Operating Expense
104,119,000
104,119,000
94,355,000
92,484,000
161,204,000
Operating Income
27,839,000
27,839,000
23,940,000
29,793,000
28,868,000
Net Non Operating Interest Income Expense
-1,191,000
-1,191,000
-667,000
-702,000
-680,000
Pretax Income
88,571,000
88,571,000
23,719,000
48,296,000
25,998,000
Tax Provision
27,224,000
27,224,000
6,699,000
14,369,000
7,095,000
Net Income Common Stockholders
61,307,000
61,307,000
16,875,000
33,782,000
18,741,000
Diluted NI Available to Com Stockholders
61,307,000
61,307,000
16,875,000
33,782,000
18,741,000
Basic EPS
763.15
696.92
186.57
343.73
189.37
Diluted EPS
762.28
696.09
186.31
343.17
189.00
Basic Average Shares
88,891
87,968.49
90,448
98,282
98,970
Diluted Average Shares
88,980.70
88,073.38
90,577.28
98,442.44
99,156.11
Total Operating Income as Reported
27,839,000
27,839,000
23,939,000
29,792,000
28,867,000
Total Expenses
519,219,000
519,219,000
501,663,000
473,561,000
554,682,000
Net Income from Continuing & Discontinued Operation
61,307,000
61,307,000
16,875,000
33,782,000
18,741,000
Normalized Income
19,915,496
19,915,496
17,951,282
21,729,362
22,037,218
Interest Income
100,000
100,000
43,000
45,000
27,000
Interest Expense
1,291,000
1,291,000
710,000
747,000
707,000
Net Interest Income
-1,191,000
-1,191,000
-667,000
-702,000
-680,000
EBIT
89,862,000
89,862,000
24,429,000
49,043,000
26,705,000
EBITDA
113,526,000
113,526,000
45,915,000
70,388,000
47,205,000
Reconciled Cost of Revenue
415,100,000
415,100,000
407,308,000
381,077,000
393,478,000
Reconciled Depreciation
23,664,000
23,664,000
21,486,000
21,345,000
20,500,000
Net Income from Continuing Operation Net Minority Interest
61,307,000
61,307,000
16,875,000
33,782,000
18,741,000
Total Unusual Items Excluding Goodwill
59,728,000
59,728,000
-1,499,000
17,169,000
-4,534,000
Total Unusual Items
59,728,000
59,728,000
-1,499,000
17,169,000
-4,534,000
Normalized EBITDA
53,798,000
53,798,000
47,414,000
53,219,000
51,739,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
18,336,496
18,336,496
-422,718
5,116,362
-1,237,782
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade