4.7500
+0.0300
+(0.64%)
At close: 5:00:31 PM GMT+12
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
256,781
256,781
220,716
298,126
923,517
Cost of Revenue
60,450
60,450
57,109
59,538
336,773
Gross Profit
196,331
196,331
163,607
238,588
586,744
Operating Expense
288,340
288,340
264,463
123,288
461,310
Operating Income
-92,009
-92,009
-100,856
115,300
125,434
Net Non Operating Interest Income Expense
-26,229
-26,229
-24,885
-28,574
-30,305
Other Income Expense
168,645
168,645
266,136
67,339
-54,096
Pretax Income
50,407
50,407
140,395
154,065
41,012
Tax Provision
26,317
26,317
39,157
45,999
10,275
Net Income Common Stockholders
22,893
22,893
439,836
117,206
34,123
Basic EPS
0.33
0.07
1.41
0.37
0.11
Diluted EPS
0.33
0.07
1.41
0.37
0.11
Basic Average Shares
312,973
312,973
312,973
312,973
312,973
Diluted Average Shares
312,973
312,973
312,973
312,973
312,973
Net Income from Continuing & Discontinued Operation
22,893
22,893
439,836
117,206
34,123
Normalized Income
24,301.6000
24,301.6000
105,955.4735
105,651.1922
34,029.3171
Interest Income
574
574
731
330
541
Interest Expense
26,716
26,716
25,514
28,882
29,535
Net Interest Income
-26,229
-26,229
-24,885
-28,574
-30,305
EBIT
77,123
77,123
165,909
182,947
70,547
EBITDA
97,814
97,814
187,435
203,471
115,889
Reconciled Cost of Revenue
60,450
60,450
57,109
59,538
336,773
Reconciled Depreciation
20,691
20,691
21,526
20,524
45,342
Net Income from Continuing Operation Net Minority Interest
23,329
23,329
96,706
105,459
34,123
Total Unusual Items Excluding Goodwill
-1,621
-1,621
-12,827
-274
125
Total Unusual Items
-1,621
-1,621
-12,827
-274
125
Normalized EBITDA
99,435
99,435
200,262
203,745
115,764
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-648.4000
-648.4000
-3,577.5265
-81.8078
31.3171
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade