350.00
-8.00
(-2.23%)
As of 1:04:38 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,585,191
7,150,393
3,742,095
2,264,027
Cost of Revenue
6,305,189
7,149,908
3,447,431
1,660,636
Gross Profit
280,002
485
294,664
603,391
Operating Expense
654,120
565,519
504,187
466,862
Operating Income
-374,118
-565,034
-209,523
136,529
Net Non Operating Interest Income Expense
-25,615
-11,182
-11,452
-19,981
Pretax Income
-113,864
-278,345
507,513
220,469
Tax Provision
-66,319
-95,023
130,456
40,662
Net Income Common Stockholders
-48,907
-185,222
376,769
179,611
Diluted NI Available to Com Stockholders
-48,907
-185,222
376,769
179,611
Basic EPS
-14.82
-47.42
86.96
39.82
Diluted EPS
-14.82
-47.42
86.96
39.82
Basic Average Shares
4,181.80
4,182.15
4,182.15
4,182.15
Diluted Average Shares
4,181.80
4,182.15
4,182.15
4,182.15
Rent Expense Supplemental
--
11,578
8,792
6,630
Total Expenses
6,959,309
7,715,427
3,951,618
2,127,498
Net Income from Continuing & Discontinued Operation
-48,907
-185,222
376,769
179,611
Normalized Income
-239,556.90
-331,196.74
-67,862.26
149,603.44
Interest Income
-1,932
4,160
3,418
5,039
Interest Expense
23,654
15,313
14,869
25,020
Net Interest Income
-25,615
-11,182
-11,452
-19,981
EBIT
-90,210
-263,032
522,382
245,489
EBITDA
26,766
-147,096
631,870
350,634
Reconciled Cost of Revenue
6,305,189
7,149,908
3,447,431
1,660,636
Reconciled Depreciation
116,976
115,936
109,488
105,145
Net Income from Continuing Operation Net Minority Interest
-48,907
-185,222
376,769
179,611
Total Unusual Items Excluding Goodwill
224,294
221,644
598,427
36,792
Total Unusual Items
224,294
221,644
598,427
36,792
Normalized EBITDA
-197,528
-368,740
33,443
313,842
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
33,644.10
75,669.26
153,795.74
6,784.44
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade