13.46
+0.29
+(2.20%)
At close: April 17 at 4:00:02 PM EDT
13.34
-0.12
(-0.89%)
After hours: April 17 at 6:14:08 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
969,628
969,628
762,309
937,414
392,497
Cost of Revenue
637,798
637,798
375,512
389,576
176,163
Gross Profit
331,830
331,830
386,797
547,838
216,334
Operating Expense
40,838
40,838
27,653
25,454
60,927
Operating Income
290,992
290,992
359,144
522,384
155,407
Net Non Operating Interest Income Expense
-104,596
-104,596
-11,201
-4,852
-1,656
Other Income Expense
-1,217
-1,217
-1,385
-691
-15,377
Pretax Income
185,179
185,179
346,558
516,841
138,374
Net Income Common Stockholders
185,179
185,179
68,518
516,841
138,374
Diluted NI Available to Com Stockholders
185,179
185,179
68,518
516,841
138,374
Basic EPS
1.90
--
0.72
5.44
1.46
Diluted EPS
1.90
--
0.72
5.44
1.46
Basic Average Shares
97,591
--
94,907
95,000
95,000
Diluted Average Shares
97,701
--
94,907
95,000
95,000
Total Operating Income as Reported
290,992
290,992
359,144
522,384
155,407
Total Expenses
678,636
678,636
403,165
415,030
237,090
Interest Expense
104,596
104,596
11,201
4,852
1,656
Net Interest Income
-104,596
-104,596
-11,201
-4,852
-1,656
Net Income from Continuing & Discontinued Operation
370,358
370,358
415,076
516,841
138,374
Normalized Income
370,358
370,358
415,076
516,841
150,346
EBIT
289,775
289,775
357,759
521,693
140,030
EBITDA
560,742
560,742
495,376
610,282
180,715
Reconciled Cost of Revenue
637,798
637,798
375,512
389,576
176,163
Reconciled Depreciation
270,967
270,967
137,617
88,589
40,685
Net Income from Continuing Operation Net Minority Interest
370,358
370,358
415,076
516,841
138,374
Total Unusual Items Excluding Goodwill
--
--
--
--
-16,400
Total Unusual Items
--
--
--
--
-16,400
Normalized EBITDA
560,742
560,742
495,376
610,282
197,115
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-4,428
12/31/2021 - 10/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TXO TXO Partners, L.P.
16.92
+2.17%
DEC Diversified Energy Company PLC
11.75
-0.09%
KRP Kimbell Royalty Partners, LP
12.55
+2.37%
DMLP Dorchester Minerals, L.P.
29.22
+1.92%
VOC VOC Energy Trust
3.3200
+18.57%
NOG Northern Oil and Gas, Inc.
24.19
+5.49%
STR Sitio Royalties Corp.
17.06
+2.90%
MVO MV Oil Trust
5.98
+2.40%
BSM Black Stone Minerals, L.P.
14.63
+2.88%
CRT Cross Timbers Royalty Trust
10.32
-4.88%