17.04
-0.08
(-0.47%)
At close: January 10 at 4:00:02 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
962,511.00
762,309.00
937,414.00
392,497.00
Cost of Revenue
584,668.00
375,512.00
389,576.00
176,163.00
Gross Profit
377,843.00
386,797.00
547,838.00
216,334.00
Operating Expense
43,519.00
27,653.00
25,454.00
60,927.00
Operating Income
334,324.00
359,144.00
522,384.00
155,407.00
Net Non Operating Interest Income Expense
-85,461.00
-11,201.00
-4,852.00
-1,656.00
Other Income Expense
-6,631.00
-1,385.00
-691.00
-15,377.00
Pretax Income
242,232.00
346,558.00
516,841.00
138,374.00
Net Income Common Stockholders
-35,808.00
68,518.00
516,841.00
138,374.00
Diluted NI Available to Com Stockholders
-35,808.00
68,518.00
516,841.00
138,374.00
Basic EPS
-0.35
0.72
5.44
1.46
Diluted EPS
-0.35
0.72
5.44
1.46
Basic Average Shares
103,330.88
94,907.00
95,000.00
95,000.00
Diluted Average Shares
103,330.88
94,907.00
95,000.00
95,000.00
Total Operating Income as Reported
334,324.00
359,144.00
522,384.00
155,407.00
Total Expenses
628,187.00
403,165.00
415,030.00
237,090.00
Interest Expense
85,461.00
11,201.00
4,852.00
1,656.00
Net Interest Income
-85,461.00
-11,201.00
-4,852.00
-1,656.00
Net Income from Continuing & Discontinued Operation
310,750.00
415,076.00
516,841.00
138,374.00
Normalized Income
310,750.00
415,076.00
516,841.00
150,346.00
EBIT
327,693.00
357,759.00
521,693.00
140,030.00
EBITDA
572,495.00
495,376.00
610,282.00
180,715.00
Reconciled Cost of Revenue
584,668.00
375,512.00
389,576.00
176,163.00
Reconciled Depreciation
244,802.00
137,617.00
88,589.00
40,685.00
Net Income from Continuing Operation Net Minority Interest
310,750.00
415,076.00
516,841.00
138,374.00
Total Unusual Items Excluding Goodwill
--
--
--
-16,400.00
Total Unusual Items
--
--
--
-16,400.00
Normalized EBITDA
572,495.00
495,376.00
610,282.00
197,115.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-4,428.00
12/31/2021 - 10/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TXO TXO Partners, L.P.
17.33
+3.22%
KRP Kimbell Royalty Partners, LP
15.56
+0.97%
MVO MV Oil Trust
8.45
+0.96%
CIVI Civitas Resources, Inc.
51.32
+4.95%
DEC Diversified Energy Company PLC
16.47
-1.08%
PRT PermRock Royalty Trust
3.8300
-1.42%
BSM Black Stone Minerals, L.P.
15.01
+2.67%
DMLP Dorchester Minerals, L.P.
33.78
+0.03%
VTS Vitesse Energy, Inc.
26.28
+0.11%
VOC VOC Energy Trust
4.9700
+0.81%