1,507.00
+2.00
+(0.13%)
As of 2:24:45 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,023,898
1,023,898
1,059,188
1,114,888
906,178
Cost of Revenue
746,712
746,712
781,451
831,881
665,928
Gross Profit
277,186
277,186
277,737
283,007
240,250
Operating Expense
194,173
194,173
203,812
194,152
169,963
Operating Income
83,013
83,013
73,925
88,855
70,287
Net Non Operating Interest Income Expense
-13,855
-13,855
-15,299
-12,372
-11,573
Pretax Income
71,135
71,135
58,769
96,179
62,157
Tax Provision
16,556
16,556
13,541
15,954
24,298
Net Income Common Stockholders
47,931
47,931
37,443
74,993
31,311
Diluted NI Available to Com Stockholders
47,931
47,931
37,443
74,993
31,311
Basic EPS
1.21
--
0.95
1.90
0.79
Diluted EPS
1.21
--
0.95
1.90
0.79
Basic Average Shares
39,612.40
--
39,413.68
39,470
39,634.18
Diluted Average Shares
39,612.40
--
39,413.68
39,470
39,634.18
Total Operating Income as Reported
83,978
83,978
73,925
114,650
70,287
Rent Expense Supplemental
13,160
13,160
14,043
11,483
9,127
Total Expenses
940,885
940,885
985,263
1,026,033
835,891
Net Income from Continuing & Discontinued Operation
47,931
47,931
37,443
74,993
31,311
Normalized Income
46,597.50
46,597.50
37,443
53,476.83
31,311
Interest Income
1,976
1,976
1,395
1,830
1,020
Interest Expense
12,866
12,866
15,367
12,996
6,568
Net Interest Income
-13,855
-13,855
-15,299
-12,372
-11,573
EBIT
84,001
84,001
74,136
109,175
68,725
EBITDA
110,218
110,218
98,829
134,111
89,842
Reconciled Cost of Revenue
746,712
746,712
781,451
831,881
665,928
Reconciled Depreciation
8,640
8,640
9,503
10,118
9,496
Net Income from Continuing Operation Net Minority Interest
47,931
47,931
37,443
74,993
31,311
Total Unusual Items Excluding Goodwill
1,738
1,738
--
25,795
-818
Total Unusual Items
1,738
1,738
--
25,795
-818
Normalized EBITDA
108,480
108,480
98,829
108,316
89,842
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
404.50
404.50
--
4,278.83
--
12/31/2021 - 8/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade