1,766.00
-7.00
(-0.39%)
At close: February 3 at 5:24:31 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
398,576.00
331,906.00
183,940.00
122,048.00
98,158.00
Cost of Revenue
183,363.00
151,467.00
55,596.00
29,848.00
15,885.00
Gross Profit
215,213.00
180,439.00
128,344.00
92,200.00
82,273.00
Operating Expense
27,939.00
17,615.00
6,416.00
18,313.00
64,739.00
Operating Income
187,274.00
162,824.00
121,928.00
73,887.00
17,534.00
Net Non Operating Interest Income Expense
--
-499.00
-83.00
-300.00
--
Pretax Income
186,868.00
162,414.00
121,886.00
73,629.00
17,609.00
Tax Provision
43,375.00
37,905.00
29,177.00
18,459.00
9,489.00
Net Income Common Stockholders
143,416.00
124,423.00
92,925.00
55,173.00
8,121.00
Diluted NI Available to Com Stockholders
143,416.00
124,423.00
92,925.00
55,173.00
8,121.00
Basic EPS
2.38
2.06
1.54
0.91
0.20
Diluted EPS
2.37
2.06
1.54
0.91
0.20
Basic Average Shares
60,450.00
60,474.00
60,474.00
60,474.00
41,106.00
Diluted Average Shares
60,709.50
60,474.00
60,474.00
60,474.00
41,106.00
Rent Expense Supplemental
--
--
--
465.00
111.00
Total Expenses
211,302.00
169,082.00
62,012.00
48,161.00
80,624.00
Net Income from Continuing & Discontinued Operation
143,416.00
124,423.00
92,925.00
55,173.00
8,121.00
Normalized Income
143,416.00
124,423.00
92,925.00
55,173.00
8,121.00
Interest Expense
--
499.00
83.00
300.00
--
Net Interest Income
--
-499.00
-83.00
-300.00
--
EBIT
187,363.00
162,913.00
121,969.00
73,929.00
17,609.00
EBITDA
187,703.00
163,250.00
122,309.00
74,093.00
17,623.00
Reconciled Cost of Revenue
183,363.00
151,467.00
55,596.00
29,848.00
15,885.00
Reconciled Depreciation
340.00
337.00
340.00
164.00
14.00
Net Income from Continuing Operation Net Minority Interest
143,416.00
124,423.00
92,925.00
55,173.00
8,121.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-4,972.00
Total Unusual Items
--
--
--
--
-4,972.00
Normalized EBITDA
187,703.00
163,250.00
122,309.00
74,093.00
17,623.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 12/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade