1.4100
-0.0550
(-3.75%)
At close: March 3 at 5:12:54 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2021
Total Revenue
113,193.3960
121,956.3960
92,798.7120
Cost of Revenue
20,250.2240
37,679.2240
26,079.7580
Gross Profit
92,943.1720
84,277.1720
66,718.9540
Operating Expense
60,472.4470
63,814.4470
45,363.3770
Operating Income
32,470.7250
20,462.7250
21,355.5770
Net Non Operating Interest Income Expense
280.6110
70.6110
-96.3290
Pretax Income
33,618.8390
19,272.8390
12,044.6770
Tax Provision
5,475.1700
4,312.1700
2,903.5700
Net Income Common Stockholders
28,144.1350
14,961.1350
9,141.2630
Diluted NI Available to Com Stockholders
28,144.1350
14,961.1350
9,141.2630
Basic EPS
0.89
0.47
0.29
Diluted EPS
0.89
0.47
0.29
Basic Average Shares
31,524.6250
31,524.6250
31,524.6250
Diluted Average Shares
31,524.6250
31,524.6250
31,524.6250
Total Operating Income as Reported
32,470.7250
20,462.7250
21,355.5770
Total Expenses
80,722.6710
101,493.6710
71,443.1350
Net Income from Continuing & Discontinued Operation
28,144.1350
14,961.1350
9,141.2630
Normalized Income
29,188.0006
16,532.2342
9,429.0247
Interest Income
364.8500
155.8500
8.2470
Interest Expense
84.2390
85.2390
104.5760
Net Interest Income
280.6110
70.6110
-96.3290
EBIT
33,703.0780
19,358.0780
12,149.2530
EBITDA
51,176.7800
34,153.7800
22,814.1440
Reconciled Cost of Revenue
20,250.2240
37,679.2240
26,079.7580
Reconciled Depreciation
17,473.7020
14,795.7020
10,664.8910
Net Income from Continuing Operation Net Minority Interest
28,144.1350
14,961.1350
9,141.2630
Total Unusual Items Excluding Goodwill
-1,246.9430
-2,023.9430
-379.1660
Total Unusual Items
-1,246.9430
-2,023.9430
-379.1660
Normalized EBITDA
52,423.7230
36,177.7230
23,193.3100
Tax Rate for Calcs
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-203.0774
-452.8438
-91.4043
12/31/2021 - 1/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
80Q.F Yalla Group Limited
3.7000
-1.60%
061.F Docebo Inc.
31.45
-11.53%
06MA.F Materialise NV
4.9800
+0.81%
FOO.DE Salesforce, Inc.
284.15
-1.17%
307.F Shopify Inc.
99.98
-4.78%
TEM1V.HE Tecnotree Oyj
3.6895
+7.57%
6RV.F AppLovin Corporation
329.00
+5.79%
NCI.V NTG Clarity Networks Inc.
1.7000
0.00%
BL BlackLine, Inc.
48.03
-0.56%
DCBO Docebo Inc.
33.02
+2.90%