18.50
+0.50
+(2.78%)
At close: April 10 at 4:38:47 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
969,980
969,980
836,065
761,241
691,075
Cost of Revenue
595,926
595,926
520,937
477,715
438,162
Gross Profit
374,054
374,054
315,128
283,526
252,913
Operating Expense
285,588
285,588
258,254
248,615
163,016
Operating Income
88,466
88,466
56,874
34,911
89,897
Net Non Operating Interest Income Expense
-83,225
-83,225
-74,038
-64,655
-61,732
Pretax Income
8,630
8,630
-18,809
605,413
-558,120
Tax Provision
4,812
4,812
-11,982
-276,579
14,521
Net Income Common Stockholders
3,818
3,818
-6,827
881,992
-572,641
Diluted NI Available to Com Stockholders
3,818
3,818
-6,827
881,992
-572,641
Basic EPS
0.39
--
-2.75
88.93
-57.74
Diluted EPS
0.39
--
-2.75
88.93
-57.74
Basic Average Shares
9,917.98
--
2,479.48
9,917.92
9,917.92
Diluted Average Shares
9,917.98
--
2,479.48
9,917.92
9,917.92
Total Operating Income as Reported
133,467
133,467
103,495
91,341
--
Total Expenses
881,514
881,514
779,191
726,330
601,178
Net Income from Continuing & Discontinued Operation
3,818
3,818
-6,827
881,992
-572,641
Normalized Income
1,903.34
1,903.34
-9,112.58
255,923.90
-182,571.10
Interest Income
4,470
4,470
3,748
2,040
1,190
Interest Expense
114,056
114,056
106,768
92,102
53,655
Net Interest Income
-83,225
-83,225
-74,038
-64,655
-61,732
EBIT
122,686
122,686
87,959
697,515
-504,465
EBITDA
138,228
138,228
103,893
712,937
-490,012
Reconciled Cost of Revenue
595,926
595,926
520,937
477,715
438,162
Reconciled Depreciation
15,542
15,542
15,934
15,422
14,453
Net Income from Continuing Operation Net Minority Interest
3,818
3,818
-6,827
881,992
-572,641
Total Unusual Items Excluding Goodwill
2,901
2,901
3,463
638,845
-591,015
Total Unusual Items
2,901
2,901
3,463
638,845
-591,015
Normalized EBITDA
135,327
135,327
100,430
74,092
101,003
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
986.34
986.34
1,177.42
12,776.90
-200,945.10
12/31/2021 - 6/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade