15.81
+0.26
+(1.67%)
At close: 4:10:45 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,008,562.00
2,008,562.00
1,720,956.00
1,809,451.00
1,753,738.00
Cost of Revenue
1,872,790.00
1,872,790.00
1,602,298.00
1,686,937.00
1,641,572.00
Gross Profit
135,772.00
135,772.00
118,658.00
122,514.00
112,166.00
Operating Expense
97,904.00
97,904.00
92,630.00
88,835.00
86,181.00
Operating Income
37,868.00
37,868.00
26,028.00
33,679.00
25,985.00
Net Non Operating Interest Income Expense
3,567.00
3,567.00
805.00
-2,612.00
-2,660.00
Other Income Expense
12,044.00
12,044.00
13,456.00
9,347.00
14,291.00
Pretax Income
91,945.00
91,945.00
73,446.00
73,511.00
70,372.00
Tax Provision
29,720.00
29,720.00
21,520.00
21,227.00
21,906.00
Net Income Common Stockholders
62,203.00
62,203.00
53,543.00
52,219.00
47,060.00
Basic EPS
0.64
--
0.56
0.55
0.50
Diluted EPS
0.63
--
0.55
0.55
0.49
Basic Average Shares
97,069.22
--
95,870.71
95,107.99
94,692.12
Diluted Average Shares
98,531.60
--
97,315.52
95,744.41
95,166.84
Net Income from Continuing & Discontinued Operation
62,203.00
62,203.00
53,543.00
52,219.00
47,060.00
Normalized Income
57,024.41
57,024.41
51,472.92
49,136.48
41,589.57
Interest Income
7,353.00
7,353.00
4,300.00
740.00
414.00
Interest Expense
2,345.00
2,345.00
1,986.00
1,841.00
1,476.00
Net Interest Income
3,567.00
3,567.00
805.00
-2,612.00
-2,660.00
EBIT
94,290.00
94,290.00
75,432.00
75,352.00
71,848.00
EBITDA
132,756.00
132,756.00
108,589.00
108,449.00
104,604.00
Reconciled Cost of Revenue
1,872,790.00
1,872,790.00
1,602,298.00
1,686,937.00
1,641,572.00
Reconciled Depreciation
38,466.00
38,466.00
33,157.00
33,097.00
32,756.00
Net Income from Continuing Operation Net Minority Interest
62,203.00
62,203.00
53,543.00
52,219.00
47,060.00
Total Unusual Items Excluding Goodwill
7,652.00
7,652.00
2,928.00
4,334.00
7,943.00
Total Unusual Items
7,652.00
7,652.00
2,928.00
4,334.00
7,943.00
Normalized EBITDA
125,104.00
125,104.00
105,661.00
104,115.00
96,661.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,473.41
2,473.41
857.92
1,251.48
2,472.57
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NWH.AX NRW Holdings Limited
3.4300
+0.88%
LYL.AX Lycopodium Limited
11.31
-1.39%
DOW.AX Downer EDI Limited
5.73
+1.24%
FWD.AX Fleetwood Limited
1.8800
-0.53%
SSM.AX Service Stream Limited
1.5750
+1.61%
MCE.AX Matrix Composites & Engineering Ltd
0.2150
-2.27%
SXE.AX Southern Cross Electrical Engineering Limited
1.5050
+3.79%
GNP.AX GenusPlus Group Ltd
2.6800
+0.37%
ACF.AX Acrow Limited
1.1550
+4.05%
MGH.AX MAAS Group Holdings Limited
4.5400
+1.57%