23.70
-0.50
(-2.07%)
As of 9:51:49 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,436,158
1,233,239
1,282,427
1,309,211
943,434
Cost of Revenue
1,219,853
1,069,963
1,170,112
1,160,367
814,702
Gross Profit
216,305
163,276
112,315
148,844
128,732
Operating Expense
57,866
49,284
66,732
60,972
45,120
Operating Income
158,439
113,992
45,583
87,872
83,612
Net Non Operating Interest Income Expense
5,170
4,660
201
1,456
3,284
Pretax Income
182,261
141,196
37,838
112,888
68,875
Tax Provision
33,235
24,146
5,391
23,465
13,333
Net Income Common Stockholders
107,592
91,522
34,462
87,002
57,820
Diluted NI Available to Com Stockholders
107,592
91,522
34,462
87,002
57,820
Basic EPS
1.91
1.79
0.67
1.70
1.13
Diluted EPS
1.91
1.79
0.67
1.70
1.13
Basic Average Shares
51,087.11
51,087.19
51,087.19
51,087.19
51,129.94
Diluted Average Shares
51,087.11
51,087.19
51,087.19
51,087.19
51,129.94
Total Operating Income as Reported
158,891
110,566
51,844
88,393
79,514
Total Expenses
1,277,719
1,119,247
1,236,844
1,221,339
859,822
Net Income from Continuing & Discontinued Operation
107,592
91,522
34,462
87,002
57,820
Normalized Income
93,818.66
77,048.67
43,670.09
72,169.99
70,831.55
Interest Income
11,791
10,010
6,498
7,224
7,071
Interest Expense
5,293
4,102
5,576
4,788
3,477
Net Interest Income
5,170
4,660
201
1,456
3,284
EBIT
187,554
145,298
43,414
117,676
72,352
EBITDA
208,740
165,345
62,177
140,094
93,480
Reconciled Cost of Revenue
1,219,853
1,069,963
1,170,112
1,160,367
814,702
Reconciled Depreciation
21,186
20,047
18,763
22,418
21,128
Net Income from Continuing Operation Net Minority Interest
107,592
91,522
34,462
87,002
57,820
Total Unusual Items Excluding Goodwill
16,845
17,459
-10,738
18,724
-16,135
Total Unusual Items
16,845
17,459
-10,738
18,724
-16,135
Normalized EBITDA
191,895
147,886
72,915
121,370
109,615
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,071.66
2,985.67
-1,529.91
3,891.99
-3,123.45
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade