Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1500
-0.0100
(-6.25%)
At close: February 21 at 1:36:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
5,495.6380
5,495.6380
7,515.4170
5,076.0390
Cost of Revenue
-1,151.5790
-1,151.5790
782.3770
-1,509.5740
Gross Profit
6,647.2170
6,647.2170
6,733.0400
6,585.6130
Operating Expense
6,558.8850
6,558.8850
6,092.9430
6,254.6260
Operating Income
88.3320
88.3320
640.0970
330.9870
Net Non Operating Interest Income Expense
-249.1500
-249.1500
-255.9610
-55.6380
Other Income Expense
229.1540
229.1540
-45.2830
-21.9150
Pretax Income
68.3360
68.3360
338.8530
253.4340
Tax Provision
-68.9200
-68.9200
-147.3610
-193.2950
Net Income Common Stockholders
137.2560
137.2560
486.2140
446.7290
Basic EPS
0.01
--
0.02
0.02
Diluted EPS
0.01
--
0.02
0.02
Basic Average Shares
24,000
--
24,000
24,000
Diluted Average Shares
24,000
--
24,000
24,000
Net Income from Continuing & Discontinued Operation
137.2560
137.2560
486.2140
446.7290
Normalized Income
137.2560
137.2560
486.2140
446.7290
Interest Income
2.8320
2.8320
2.1800
0.3670
Interest Expense
251.9820
251.9820
258.1410
56.0050
Net Interest Income
-249.1500
-249.1500
-255.9610
-55.6380
EBIT
320.3180
320.3180
596.9940
309.4390
EBITDA
610.6590
610.6590
887.3450
539.3760
Reconciled Cost of Revenue
-1,151.5790
-1,151.5790
782.3770
-1,509.5740
Reconciled Depreciation
290.3410
290.3410
290.3510
229.9370
Net Income from Continuing Operation Net Minority Interest
137.2560
137.2560
486.2140
446.7290
Normalized EBITDA
610.6590
610.6590
887.3450
539.3760
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
6/30/2022 - 10/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade