0.0410
+0.0010
+(2.50%)
At close: April 17 at 1:14:41 PM GMT+10
Breakdown
TTM
12/31/2024
12/31/2023
6/30/2022
6/30/2021
Operating Expense
10,738.8530
10,738.8530
8,416.6160
3,346.4980
4,219.2740
Operating Income
-10,738.8530
-10,738.8530
-8,416.6160
-3,346.4980
-4,219.2740
Net Non Operating Interest Income Expense
66.7620
66.7620
89.5790
-2.0810
1.8600
Other Income Expense
91.3330
91.3330
341.2010
2,543.9620
57.1080
Pretax Income
-10,580.7580
-10,580.7580
-7,985.8360
-804.6170
-4,160.3060
Tax Provision
7.4040
7.4040
--
--
--
Net Income Common Stockholders
-9,738.0560
-9,738.0560
-7,543.3530
-804.6170
-4,160.3060
Basic EPS
-0.01
--
-0.01
-0.00
-0.01
Diluted EPS
-0.01
--
-0.01
-0.00
-0.01
Basic Average Shares
854,917.5960
--
784,569.6650
495,646.9380
375,439.6630
Diluted Average Shares
854,917.5960
--
784,569.6650
495,646.9380
375,439.6630
Interest Income
74.9990
74.9990
92.6380
1.9440
1.8600
Interest Expense
8.2370
8.2370
3.0590
4.0250
--
Net Interest Income
66.7620
66.7620
89.5790
-2.0810
1.8600
Net Income from Continuing & Discontinued Operation
-9,738.0560
-9,738.0560
-7,543.3530
-804.6170
-4,160.3060
Normalized Income
-9,729.9794
-9,729.9794
-7,543.3530
-803.5880
-4,160.3060
EBIT
-10,572.5210
-10,572.5210
-7,982.7770
-800.5920
-4,219.2740
EBITDA
-10,307.1360
-10,307.1360
-7,758.2850
-748.2530
-4,214.9720
Reconciled Depreciation
265.3850
265.3850
224.4920
52.3390
4.3020
Net Income from Continuing Operation Net Minority Interest
-9,738.0560
-9,738.0560
-7,543.3530
-804.6170
-4,160.3060
Total Unusual Items Excluding Goodwill
-11.5380
-11.5380
--
-1.0290
--
Total Unusual Items
-11.5380
-11.5380
--
-1.0290
--
Normalized EBITDA
-10,295.5980
-10,295.5980
-7,758.2850
-747.2240
-4,214.9720
Tax Rate for Calcs
0.0003
0.0003
--
--
--
Tax Effect of Unusual Items
-3.4614
-3.4614
--
--
--
6/30/2021 - 10/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade