Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
480.20
-20.80
(-4.15%)
As of 8:21:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,513,200
6,777,200
6,160,700
5,414,000
4,729,900
Cost of Revenue
4,641,600
4,754,600
4,737,400
4,065,600
3,477,100
Gross Profit
1,871,600
2,022,600
1,423,300
1,348,400
1,252,800
Operating Expense
-857,600
414,400
207,500
316,700
246,100
Operating Income
2,729,200
1,608,200
1,215,800
1,031,700
1,006,700
Net Non Operating Interest Income Expense
-159,300
-165,300
-169,000
-142,700
-118,100
Other Income Expense
15,900
49,900
44,300
-33,500
700
Pretax Income
2,585,800
1,492,800
1,091,100
855,500
889,300
Tax Provision
596,500
292,500
234,800
153,200
168,200
Net Income Common Stockholders
2,014,800
1,199,800
856,300
701,800
720,400
Diluted NI Available to Com Stockholders
2,014,800
1,199,800
856,300
701,800
720,400
Basic EPS
32.25
18.88
13.91
11.26
11.56
Diluted EPS
32.15
18.82
13.87
11.22
11.54
Basic Average Shares
61,600
61,900
62,300
62,400
62,300
Diluted Average Shares
61,725
62,100
62,500
62,600
62,400
Total Operating Income as Reported
2,678,000
1,596,000
1,206,700
973,800
1,005,400
Total Expenses
3,784,000
5,169,000
4,944,900
4,382,300
3,723,200
Interest Expense
159,300
165,300
169,000
142,700
118,100
Net Interest Income
-159,300
-165,300
-169,000
-142,700
-118,100
Net Income from Continuing & Discontinued Operation
1,983,900
1,168,900
866,800
702,500
721,000
Normalized Income
2,028,189.03
1,209,608.80
863,443.50
749,535.90
722,054.30
EBIT
2,745,100
1,658,100
1,260,100
998,200
1,007,400
EBITDA
3,297,300
2,171,300
1,766,100
1,449,900
1,400,900
Reconciled Cost of Revenue
4,641,600
4,754,600
4,737,400
4,065,600
3,477,100
Reconciled Depreciation
552,200
513,200
506,000
451,700
393,500
Net Income from Continuing Operation Net Minority Interest
1,988,800
1,199,800
856,300
702,000
721,000
Total Unusual Items Excluding Goodwill
-51,200
-12,200
-9,100
-57,900
-1,300
Total Unusual Items
-51,200
-12,200
-9,100
-57,900
-1,300
Normalized EBITDA
3,348,500
2,183,500
1,775,200
1,507,800
1,402,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,810.97
-2,391.20
-1,956.50
-10,364.10
-245.70
12/31/2020 - 9/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade