8.87
+0.42
+(4.97%)
At close: 3:27:19 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,955,499
14,153,001
9,284,843
5,815,434
11,109,446
Cost of Revenue
18,334,059
13,597,906
8,849,393
5,537,856
10,755,901
Gross Profit
621,440
555,095
435,450
277,578
353,545
Operating Expense
417,455
386,628
320,517
261,897
252,169
Operating Income
203,985
168,467
114,933
15,681
101,376
Net Non Operating Interest Income Expense
-110,845
-65,861
-61,235
25,682
18,414
Pretax Income
85,252
91,127
46,428
44,502
121,978
Tax Provision
12,657
20,717
22,814
20,375
82,695
Net Income Common Stockholders
53,891
50,106
13,589
12,153
20,616
Diluted NI Available to Com Stockholders
53,891
50,106
13,589
12,153
20,616
Basic EPS
0.05
0.04
0.01
0.01
0.02
Diluted EPS
0.05
0.04
0.01
0.01
0.02
Basic Average Shares
1,133,908.78
1,132,742.22
1,132,742.22
1,132,742.22
1,132,742.22
Diluted Average Shares
1,133,908.78
1,132,742.22
1,132,742.22
1,132,742.22
1,132,742.22
Rent Expense Supplemental
--
4,061
2,619
676
4,363
Total Expenses
18,751,514
13,984,534
9,169,910
5,799,753
11,008,070
Net Income from Continuing & Discontinued Operation
53,891
50,106
13,589
12,153
20,616
Normalized Income
64,557.32
59,784.31
20,294.30
11,683.30
20,759.50
Interest Income
--
22,298
6,700
60,947
35,927
Interest Expense
109,095
64,111
54,405
28,801
13,670
Net Interest Income
-110,845
-65,861
-61,235
25,682
18,414
EBIT
194,347
155,238
100,833
73,303
135,648
EBITDA
202,183
162,477
116,646
90,743
153,838
Reconciled Cost of Revenue
18,334,059
13,597,906
8,849,393
5,537,856
10,755,901
Reconciled Depreciation
7,836
7,239
15,813
17,440
18,190
Net Income from Continuing Operation Net Minority Interest
53,891
50,106
13,589
12,153
20,616
Total Unusual Items Excluding Goodwill
-12,526
-12,526
-9,579
671
-205
Total Unusual Items
-12,526
-12,526
-9,579
671
-205
Normalized EBITDA
214,709
175,003
126,225
90,072
154,043
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,859.68
-2,847.69
-2,873.70
201.30
-61.50
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade