4.8900
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
646,697,000
646,697,000
651,965,000
633,346,000
522,936,000
Cost of Revenue
551,299,000
551,299,000
572,628,000
510,782,000
416,817,000
Gross Profit
95,397,000
95,397,000
79,337,000
122,564,000
106,119,000
Operating Expense
63,703,000
63,703,000
66,808,000
61,826,000
55,033,000
Operating Income
31,694,000
31,694,000
12,529,000
60,738,000
51,086,000
Net Non Operating Interest Income Expense
-2,173,000
-2,173,000
-1,774,000
-1,733,000
-1,377,000
Pretax Income
38,545,000
38,545,000
15,189,000
64,514,000
54,675,000
Tax Provision
11,681,000
11,681,000
8,536,000
11,643,000
8,521,000
Net Income Common Stockholders
25,989,000
25,989,000
8,511,000
52,088,000
44,733,000
Diluted NI Available to Com Stockholders
25,989,000
25,989,000
8,511,000
52,088,000
44,733,000
Basic EPS
90.94
--
29.80
182.40
156.67
Diluted EPS
90.94
--
29.80
182.40
156.67
Basic Average Shares
285,775.5490
--
285,656.3750
285,572.7600
285,530.4700
Diluted Average Shares
285,823.0150
--
285,656.3750
285,572.7600
285,530.4700
Total Operating Income as Reported
31,694,000
31,694,000
12,528,000
60,737,000
51,086,000
Total Expenses
615,002,000
615,002,000
639,436,000
572,608,000
471,850,000
Net Income from Continuing & Discontinued Operation
25,989,000
25,989,000
8,511,000
52,088,000
44,733,000
Normalized Income
30,149,104.1899
30,149,104.1899
12,117,528
53,298,320
41,820,356
Interest Income
353,000
353,000
237,000
119,000
293,000
Interest Expense
2,526,000
2,526,000
2,011,000
1,852,000
1,670,000
Net Interest Income
-2,173,000
-2,173,000
-1,774,000
-1,733,000
-1,377,000
EBIT
41,071,000
41,071,000
17,200,000
66,366,000
56,345,000
EBITDA
75,458,000
75,458,000
50,846,000
99,533,000
90,227,000
Reconciled Cost of Revenue
551,299,000
551,299,000
572,628,000
510,782,000
416,817,000
Reconciled Depreciation
34,387,000
34,387,000
33,646,000
33,167,000
33,882,000
Net Income from Continuing Operation Net Minority Interest
25,989,000
25,989,000
8,511,000
52,088,000
44,733,000
Total Unusual Items Excluding Goodwill
-5,969,000
-5,969,000
-4,696,000
-1,476,000
3,451,000
Total Unusual Items
-5,969,000
-5,969,000
-4,696,000
-1,476,000
3,451,000
Normalized EBITDA
81,427,000
81,427,000
55,542,000
101,009,000
86,776,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,808,895.8101
-1,808,895.8101
-1,089,472
-265,680
538,356
3/31/2021 - 12/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade