Frankfurt - Delayed Quote EUR

Champion Iron Limited (MMPI.F)

Compare
3.2600
-0.0400
(-1.21%)
At close: January 30 at 8:03:01 AM GMT+1
Currency in CAD All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,657,628.0000
1,524,294.0000
1,395,088.0000
1,460,806.0000
1,281,815.0000
Cost of Revenue
1,114,077.0000
1,007,606.0000
943,806.0000
502,607.0000
464,059.0000
Gross Profit
543,551.0000
516,688.0000
451,282.0000
958,199.0000
817,756.0000
Operating Expense
93,300.0000
88,775.0000
80,826.0000
84,871.0000
43,693.0000
Operating Income
450,251.0000
427,913.0000
370,456.0000
873,328.0000
774,063.0000
Net Non Operating Interest Income Expense
-33,808.0000
-33,989.0000
-17,513.0000
-10,686.0000
-12,783.0000
Other Income Expense
4,385.0000
-1,097.0000
-6,398.0000
8,201.0000
592.0000
Pretax Income
420,828.0000
392,827.0000
346,545.0000
870,843.0000
761,872.0000
Tax Provision
167,411.0000
158,636.0000
145,838.0000
348,258.0000
297,447.0000
Net Income Common Stockholders
253,417.0000
234,191.0000
200,707.0000
522,585.0000
464,425.0000
Diluted NI Available to Com Stockholders
253,417.0000
234,191.0000
200,707.0000
522,585.0000
464,425.0000
Basic EPS
0.49
0.45
0.39
1.03
0.97
Diluted EPS
0.47
0.44
0.38
1.00
0.92
Basic Average Shares
518,013.5000
517,579.0000
517,046.0000
507,591.0000
478,639.0000
Diluted Average Shares
528,145.0000
527,525.0000
527,666.0000
524,108.0000
506,323.0000
Total Operating Income as Reported
451,595.0000
429,207.0000
371,310.0000
873,328.0000
774,063.0000
Total Expenses
1,207,377.0000
1,096,381.0000
1,024,632.0000
587,478.0000
507,752.0000
Interest Income
15,272.0000
14,444.0000
6,291.0000
--
--
Interest Expense
36,555.0000
38,996.0000
14,088.0000
1,535.0000
6,741.0000
Net Interest Income
-33,808.0000
-33,989.0000
-17,513.0000
-10,686.0000
-12,783.0000
Net Income from Continuing & Discontinued Operation
253,417.0000
234,191.0000
200,707.0000
522,585.0000
464,425.0000
Normalized Income
252,461.3298
234,958.9000
205,222.7000
517,212.3047
464,064.1263
EBIT
457,383.0000
431,823.0000
360,633.0000
872,378.0000
768,613.0000
EBITDA
590,636.0000
555,407.0000
481,677.0000
916,307.0000
803,790.0000
Reconciled Cost of Revenue
1,114,077.0000
1,007,606.0000
943,806.0000
502,607.0000
464,059.0000
Reconciled Depreciation
133,253.0000
123,584.0000
121,044.0000
43,929.0000
35,177.0000
Net Income from Continuing Operation Net Minority Interest
253,417.0000
234,191.0000
200,707.0000
522,585.0000
464,425.0000
Total Unusual Items Excluding Goodwill
1,587.0000
-1,097.0000
-6,451.0000
8,953.0000
592.0000
Total Unusual Items
1,587.0000
-1,097.0000
-6,451.0000
8,953.0000
592.0000
Normalized EBITDA
589,049.0000
556,504.0000
488,128.0000
907,354.0000
803,198.0000
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
631.3298
-329.1000
-1,935.3000
3,580.3047
231.1263
3/31/2021 - 12/19/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers