Vienna - Delayed Quote EUR
Mayr-Melnhof Karton AG (MMK.VI)
75.30
+0.50
+(0.67%)
At close: May 23 at 5:35:25 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,036,686
4,164,403
4,682,060
3,069,714
2,528,399
Cost of Revenue
2,178,701
2,298,973
2,627,838
2,413,557
1,884,642
Gross Profit
1,857,985
1,865,430
2,054,222
656,157
643,757
Operating Expense
1,727,545
1,701,436
1,549,209
446,911
392,051
Operating Income
130,440
163,994
505,013
209,246
251,706
Net Non Operating Interest Income Expense
-64,044
-49,581
-29,770
-22,530
-7,176
Pretax Income
88,674
136,691
467,033
244,549
222,074
Tax Provision
38,563
47,628
121,722
53,848
59,844
Net Income Common Stockholders
48,094
87,198
343,860
189,174
161,188
Diluted NI Available to Com Stockholders
48,094
87,198
343,860
189,174
161,188
Basic EPS
2.40
4.36
17.19
9.46
8.06
Diluted EPS
2.40
4.36
17.19
9.46
8.06
Basic Average Shares
20,013.17
20,000
20,000
20,000
20,000
Diluted Average Shares
20,013.17
20,000
20,000
20,000
20,000
Total Operating Income as Reported
164,080
197,634
510,405
269,615
231,380
Rent Expense Supplemental
--
42,541
34,636
--
--
Total Expenses
3,906,246
4,000,409
4,177,047
2,860,468
2,276,693
Net Income from Continuing & Discontinued Operation
48,094
87,198
343,860
189,174
161,188
Normalized Income
24,689.08
67,391.97
342,418.91
143,462.90
177,234.89
Interest Income
23,602
8,326
4,063
3,230
1,592
Interest Expense
76,265
52,988
27,306
20,767
7,870
Net Interest Income
-64,044
-49,581
-29,770
-22,530
-7,176
EBIT
164,939
189,679
494,339
265,316
229,944
EBITDA
387,482
411,055
713,855
414,269
365,908
Reconciled Cost of Revenue
2,178,701
2,298,973
2,627,838
2,413,557
1,884,642
Reconciled Depreciation
222,543
218,504
198,470
148,953
135,964
Net Income from Continuing Operation Net Minority Interest
48,094
87,198
343,860
189,174
161,188
Total Unusual Items Excluding Goodwill
30,396
30,396
1,949
58,619
-21,967
Total Unusual Items
30,396
30,396
1,949
58,619
-21,967
Normalized EBITDA
357,086
380,659
711,906
355,650
387,875
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,991.08
10,589.97
507.91
12,907.90
-5,920.11
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade