0.0560
0.0000
(0.00%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
235,840.0000
235,840.0000
177,895.0000
160,137.0000
128,250.0000
Cost of Revenue
205,747.0000
205,747.0000
195,075.0000
178,120.0000
120,606.0000
Gross Profit
30,093.0000
30,093.0000
-17,180.0000
-17,983.0000
7,644.0000
Operating Expense
25,382.0000
25,382.0000
20,527.0000
17,995.0000
15,514.0000
Operating Income
4,711.0000
4,711.0000
-37,707.0000
-35,978.0000
-7,870.0000
Net Non Operating Interest Income Expense
-11,542.0000
-11,542.0000
-13,302.0000
-6,869.0000
-6,022.0000
Other Income Expense
-6,651.0000
-6,651.0000
887.0000
-53,497.0000
-1,572.0000
Pretax Income
-13,482.0000
-13,482.0000
-50,122.0000
-96,344.0000
-15,464.0000
Tax Provision
--
--
--
9,156.0000
-4,339.0000
Net Income Common Stockholders
-13,482.0000
-13,482.0000
-50,122.0000
-105,500.0000
-11,125.0000
Basic EPS
-0.00
-0.00
-0.01
-0.05
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.05
-0.01
Basic Average Shares
4,365,894.0000
4,365,894.0000
3,483,137.0000
2,051,262.0000
1,768,977.2570
Diluted Average Shares
4,365,894.0000
4,365,894.0000
3,483,137.0000
2,051,262.0000
1,768,977.2570
Interest Income
4,466.0000
4,466.0000
91.0000
6.0000
74.0000
Interest Expense
12,787.0000
12,787.0000
10,960.0000
4,845.0000
4,654.0000
Net Interest Income
-11,542.0000
-11,542.0000
-13,302.0000
-6,869.0000
-6,022.0000
Net Income from Continuing & Discontinued Operation
-13,482.0000
-13,482.0000
-50,122.0000
-105,500.0000
-11,125.0000
Normalized Income
-13,482.0000
-13,482.0000
-50,122.0000
-66,778.8000
-11,125.0000
EBIT
-695.0000
-695.0000
-39,162.0000
-91,499.0000
-10,810.0000
EBITDA
16,019.0000
16,019.0000
-25,070.0000
-79,544.0000
-541.0000
Reconciled Cost of Revenue
205,747.0000
205,747.0000
195,075.0000
178,120.0000
120,606.0000
Reconciled Depreciation
16,714.0000
16,714.0000
14,092.0000
11,955.0000
10,269.0000
Net Income from Continuing Operation Net Minority Interest
-13,482.0000
-13,482.0000
-50,122.0000
-105,500.0000
-11,125.0000
Total Unusual Items Excluding Goodwill
-370.0000
--
--
-55,316.0000
--
Total Unusual Items
-370.0000
--
--
-55,316.0000
--
Normalized EBITDA
16,019.0000
16,019.0000
-25,070.0000
-24,228.0000
-541.0000
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-16,594.8000
--
12/31/2020 - 12/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MLX.AX Metals X Limited
0.4300
-1.15%
NMG.AX New Murchison Gold Limited
0.0100
+11.11%
PRN.AX Perenti Limited
1.4000
0.00%
CTM.AX Centaurus Metals Limited
0.3500
0.00%
AMD.AX Arrow Minerals Limited
0.0330
-2.94%
AGY.AX Argosy Minerals Limited
0.0300
+3.45%
BSG0.F Atlantic Lithium Limited
0.1390
-4.79%
HOR.AX Horseshoe Metals Limited
0.0130
-7.14%
MRC.AX Mineral Commodities Ltd
0.0260
0.00%
LEG.AX Legend Mining Limited
0.0110
+10.00%