1.2100
-0.0700
(-5.47%)
At close: January 13 at 3:59:54 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
1,536.8110
562.3120
1,536.8110
940.8030
Cost of Revenue
229.8480
160.5780
229.8480
342.6000
Gross Profit
1,306.9630
401.7340
1,306.9630
598.2030
Operating Expense
8,542.9850
12,961.7480
8,542.9850
10,775.2820
Operating Income
-7,236.0220
-12,560.0140
-7,236.0220
-10,177.0790
Net Non Operating Interest Income Expense
-4,472.7300
-3,262.9270
-4,472.7300
-2,191.8030
Other Income Expense
-8,888.6840
1,414.5950
-8,888.6840
1,171.4320
Pretax Income
-20,597.4360
-14,408.3460
-20,597.4360
-11,197.4500
Net Income Common Stockholders
-20,597.4360
-14,408.3460
-20,597.4360
-11,197.4500
Diluted NI Available to Com Stockholders
-20,597.4360
-14,408.3460
-20,597.4360
-11,197.4500
Basic EPS
-1.40
--
--
-1.09
Diluted EPS
-1.40
--
--
-1.09
Basic Average Shares
10,267.6860
--
--
10,267.6860
Diluted Average Shares
10,267.6860
--
--
10,267.6860
Rent Expense Supplemental
11.7930
11.1690
11.7930
2.3660
Total Expenses
8,772.8330
13,122.3260
8,772.8330
11,117.8820
Net Income from Continuing & Discontinued Operation
-20,597.4360
-14,408.3460
-20,597.4360
-11,197.4500
Normalized Income
-13,774.0660
-17,955.5740
-13,774.0660
-13,975.0930
Interest Expense
4,459.6590
3,249.6410
4,459.6590
2,185.3490
Net Interest Income
-4,472.7300
-3,262.9270
-4,472.7300
-2,191.8030
EBIT
-16,137.7770
-11,158.7050
-16,137.7770
-9,012.1010
EBITDA
-15,777.7550
-10,638.0080
-15,777.7560
-8,751.4500
Reconciled Cost of Revenue
229.8470
160.5780
229.8480
342.6000
Reconciled Depreciation
360.0220
520.6970
360.0210
260.6510
Net Income from Continuing Operation Net Minority Interest
-20,597.4360
-14,408.3460
-20,597.4360
-11,197.4500
Total Unusual Items Excluding Goodwill
-6,823.3700
3,547.2280
-6,823.3700
2,777.6430
Total Unusual Items
-6,823.3700
3,547.2280
-6,823.3700
2,777.6430
Normalized EBITDA
-8,954.3850
-14,185.2360
-8,954.3860
-11,529.0930
6/30/2022 - 3/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HWH HWH International Inc.
0.3849
-7.56%
CLAR Clarus Corporation
4.4100
+0.23%
JOUT Johnson Outdoors Inc.
32.94
-0.84%
LUCK Lucky Strike Entertainment Corporation
10.25
-1.54%
XPOF Xponential Fitness, Inc.
15.00
+0.33%
AOUT American Outdoor Brands, Inc.
15.33
+2.47%
GDHG Golden Heaven Group Holdings Ltd.
2.6900
-0.74%
SPGC Sacks Parente Golf, Inc.
0.3203
+2.40%
YETI YETI Holdings, Inc.
37.72
-1.23%
PLBY PLBY Group, Inc.
1.5300
+9.29%