Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.15
0.00
(0.00%)
At close: March 28 at 4:30:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,552.01
4,552.01
3,219.37
2,820.89
Cost of Revenue
3,131.50
3,131.50
2,309.26
2,428.36
Gross Profit
1,420.51
1,420.51
910.12
392.54
Operating Expense
1,175.04
1,175.04
881.93
684.62
Operating Income
245.47
245.47
28.18
-292.09
Net Non Operating Interest Income Expense
-89.33
-89.33
-76.99
-86.21
Pretax Income
54.02
54.02
-127.34
-422.83
Tax Provision
34.83
34.83
-525.93
--
Net Income Common Stockholders
15.17
15.17
350.58
-422.83
Diluted NI Available to Com Stockholders
15.17
15.17
350.58
-422.83
Basic EPS
0.00
--
0.08
-0.09
Diluted EPS
0.00
--
0.08
-0.09
Basic Average Shares
4,543
--
4,543
4,543
Diluted Average Shares
4,543
--
4,543
4,543
Total Operating Income as Reported
153.65
153.65
28.18
-358.34
Total Expenses
4,306.54
4,306.54
3,191.19
3,112.98
Net Income from Continuing & Discontinued Operation
15.17
15.17
350.58
-422.83
Normalized Income
74.41
74.41
412.51
-373.17
Interest Income
0.12
0.12
0.07
0.01
Interest Expense
89.45
89.45
77.06
86.22
Net Interest Income
-89.33
-89.33
-76.99
-86.21
EBIT
143.47
143.47
-50.27
-336.61
EBITDA
442.67
442.67
248.93
-77.42
Reconciled Cost of Revenue
3,131.50
3,131.50
2,309.26
2,428.36
Reconciled Depreciation
299.20
299.20
259.19
259.20
Net Income from Continuing Operation Net Minority Interest
15.17
15.17
350.58
-422.83
Total Unusual Items Excluding Goodwill
-79
-79
-82.56
-49.66
Total Unusual Items
-79
-79
-82.56
-49.66
Normalized EBITDA
521.67
521.67
331.49
-27.76
Tax Rate for Calcs
0
0
0
--
Tax Effect of Unusual Items
-19.75
-19.75
-20.64
--
12/31/2021 - 5/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade