97.50
-6.50
(-6.25%)
As of 8:00:59 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
237,747
216,187
219,080
184,335
133,937
Cost of Revenue
88,733
82,937
85,387
75,245
46,923
Gross Profit
149,014
133,250
133,693
109,090
87,014
Operating Expense
130,898
130,792
130,373
104,388
74,656
Operating Income
18,116
2,458
3,320
4,702
12,358
Net Non Operating Interest Income Expense
-11,228
-5,697
-4,770
-3,885
-8,024
Other Income Expense
-276,720
-272,409
1,061
2,757
-2,031
Pretax Income
-269,832
-275,648
-389
3,574
2,303
Tax Provision
-20,389
-21,402
-1,319
1,703
-971
Net Income Common Stockholders
-249,443
-254,246
930
1,871
3,274
Diluted NI Available to Com Stockholders
-249,443
-254,246
930
1,871
3,274
Basic EPS
-46.31
-47.20
0.17
0.36
0.66
Diluted EPS
-46.32
-47.20
0.17
0.35
0.64
Basic Average Shares
5,407.75
5,386
5,321
5,212
4,975
Diluted Average Shares
5,438.50
5,386
5,361
5,335
5,124
Total Operating Income as Reported
-256,417
-272,075
3,320
4,702
12,358
Total Expenses
219,631
213,729
215,760
179,633
121,579
Net Income from Continuing & Discontinued Operation
-249,443
-254,246
930
1,871
3,274
Normalized Income
1,676.93
-1,675.64
930
1,871
3,274
Interest Income
--
--
--
--
107
Interest Expense
11,228
5,697
4,770
3,885
8,024
Net Interest Income
-11,228
-5,697
-4,770
-3,885
-8,024
EBIT
-258,604
-269,951
4,381
7,459
10,327
EBITDA
-235,279
-238,377
37,515
32,527
27,987
Reconciled Cost of Revenue
88,733
82,937
85,387
75,245
46,923
Reconciled Depreciation
23,325
31,574
33,134
25,068
17,660
Net Income from Continuing Operation Net Minority Interest
-249,443
-254,246
930
1,871
3,274
Total Unusual Items Excluding Goodwill
-271,646
-274,533
--
--
-91
Total Unusual Items
-271,646
-274,533
--
--
-91
Normalized EBITDA
36,367
36,156
37,515
32,527
27,987
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,526.07
-21,962.64
--
--
--
3/31/2021 - 9/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade