Unlock stock picks and a broker-level newsfeed that powers Wall Street.
77.52
+1.38
+(1.81%)
At close: April 1 at 4:00:02 PM EDT
76.80
-0.72
(-0.93%)
Pre-Market: 8:21:08 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,768,766
3,768,766
3,420,345
3,982,455
3,769,345
Cost of Revenue
2,724,328
2,724,328
2,433,511
2,864,862
2,938,989
Gross Profit
1,044,438
1,044,438
986,834
1,117,593
830,356
Operating Expense
282,047
282,047
248,951
248,115
234,495
Operating Income
762,391
762,391
737,883
869,478
595,861
Net Non Operating Interest Income Expense
53,058
53,058
36,987
5,647
-7,356
Other Income Expense
5,013
5,013
70,362
906
52,634
Pretax Income
820,462
820,462
845,232
876,031
641,139
Tax Provision
205,076
205,076
220,762
223,322
165,858
Earnings from Equity Interest Net of Tax
2,156
2,156
-14,821
10,111
-157
Net Income Common Stockholders
604,879
604,879
602,897
658,316
468,520
Diluted NI Available to Com Stockholders
604,879
604,879
602,897
658,316
468,520
Basic EPS
5.43
5.43
5.41
5.90
4.18
Diluted EPS
5.31
5.31
5.30
5.82
4.12
Basic Average Shares
111,385
111,385
111,420
111,558
112,022
Diluted Average Shares
113,965
113,965
113,662
113,110
113,596
Total Operating Income as Reported
770,389
770,389
756,053
877,149
655,845
Total Expenses
3,006,375
3,006,375
2,682,462
3,112,977
3,173,484
Net Income from Continuing & Discontinued Operation
604,879
604,879
602,897
658,316
468,520
Normalized Income
598,909.37
598,909.37
553,573.18
661,153.71
427,799.25
Interest Income
53,468
53,468
38,208
6,457
353
Interest Expense
410
410
1,221
810
7,709
Net Interest Income
53,058
53,058
36,987
5,647
-7,356
EBIT
820,872
820,872
846,453
876,841
648,848
EBITDA
874,005
874,005
886,407
920,572
694,238
Reconciled Cost of Revenue
2,724,328
2,724,328
2,433,511
2,864,862
2,938,989
Reconciled Depreciation
53,133
53,133
39,954
43,731
45,390
Net Income from Continuing Operation Net Minority Interest
604,879
604,879
602,897
658,316
468,520
Total Unusual Items Excluding Goodwill
7,959
7,959
66,744
-3,809
54,931
Total Unusual Items
7,959
7,959
66,744
-3,809
54,931
Normalized EBITDA
866,046
866,046
819,663
924,381
639,307
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,989.37
1,989.37
17,420.18
-971.30
14,210.25
12/31/2021 - 2/25/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CRS Carpenter Technology Corporation
182.69
+0.83%
ESAB ESAB Corporation
120.90
+3.78%
ATI ATI Inc.
52.60
+1.10%
MEC Mayville Engineering Company, Inc.
13.75
+2.38%
GIFI Gulf Island Fabrication, Inc.
6.69
+3.56%
NWPX Northwest Pipe Company
41.74
+1.07%
IIIN Insteel Industries, Inc.
26.35
+0.19%
RYI Ryerson Holding Corporation
22.67
-1.26%
PRLB Proto Labs, Inc.
35.39
+1.00%
WOR Worthington Enterprises, Inc.
50.37
+0.56%