1.3700
0.0000
(0.00%)
At close: August 25 at 9:10:58 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,450
34,450
21,932
18,431
14,801.5120
Operating Expense
7,602
7,602
5,126
4,434
8,179.6130
Operating Income
26,848
26,848
16,806
13,997
6,621.8990
Net Non Operating Interest Income Expense
-18,876
-18,876
-13,236
-3,795
-3,498.8740
Pretax Income
12,841
12,841
23,719
27,873
3,193.1790
Tax Provision
--
--
1,203
-33
35.9090
Net Income Common Stockholders
12,841
12,841
22,516
27,908
3,157.2700
Diluted NI Available to Com Stockholders
12,841
12,841
22,516
27,908
3,157.2700
Basic EPS
0.07
--
--
0.24
0.03
Diluted EPS
0.07
--
--
0.24
0.03
Basic Average Shares
174,194
--
--
118,714
114,459.6000
Diluted Average Shares
174,194
--
--
118,714
114,459.6000
Total Operating Income as Reported
26,378
26,378
33,004
32,112
6,687.7850
Rent Expense Supplemental
--
--
--
139.5400
23.2570
Total Expenses
7,602
7,602
5,126
4,434
8,179.6130
Net Income from Continuing & Discontinued Operation
12,841
12,841
22,516
27,908
3,157.2700
Normalized Income
8,339
8,339
35,447.1081
28,775.7500
3,087.9049
Interest Income
1,077
1,077
811
--
--
Interest Expense
17,983
17,983
6,132
3,659
3,494.6060
Net Interest Income
-18,876
-18,876
-13,236
-3,795
-3,498.8740
EBIT
30,824
30,824
29,851
31,532
6,687.7850
EBITDA
30,824
30,824
29,851
31,536
9,696.3820
Reconciled Depreciation
--
--
--
4
3,008.5970
Net Income from Continuing Operation Net Minority Interest
12,841
12,841
22,516
27,908
3,157.2700
Total Unusual Items Excluding Goodwill
4,502
4,502
-13,622
-1,157
70.1540
Total Unusual Items
4,502
4,502
-13,622
-1,157
70.1540
Normalized EBITDA
26,322
26,322
43,473
32,693
9,626.2280
Tax Rate for Calcs
--
--
0.0001
0.0003
0
Tax Effect of Unusual Items
--
--
-690.8919
-289.2500
0.7889
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade