2.5000
0.0000
(0.00%)
At close: April 16 at 6:30:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
195,665
195,665
214,723
50,414
22,066
Cost of Revenue
119,338
119,338
149,310
15,736
-50,438
Gross Profit
76,327
76,327
65,413
34,678
72,504
Operating Expense
46,416
46,416
52,660
26,734
39,243
Operating Income
29,911
29,911
12,753
7,944
33,261
Net Non Operating Interest Income Expense
-7,935
-7,935
-5,977
-3,564
-2,863
Other Income Expense
-15,837
-15,837
-22,569
44,371
476
Pretax Income
6,139
6,139
-15,793
48,751
30,874
Tax Provision
550
550
663
430
2,144
Net Income Common Stockholders
5,589
5,589
-16,456
48,321
28,730
Diluted NI Available to Com Stockholders
5,589
5,589
-16,456
48,321
28,730
Basic EPS
0.22
0.22
-0.69
2.18
1.55
Diluted EPS
0.20
0.20
-0.69
2.15
1.54
Basic Average Shares
25,809.3700
25,809.3700
23,942.5870
22,190.1950
18,581.5310
Diluted Average Shares
28,179.9220
28,179.9220
23,942.5870
22,488.8850
18,658.4540
Total Expenses
165,754
165,754
201,970
42,470
-11,195
Net Income from Continuing & Discontinued Operation
5,589
5,589
-16,456
48,321
28,730
Normalized Income
20,841.9901
20,841.9901
2,385.8000
10,086.2443
29,322.7645
Interest Expense
7,935
7,935
5,977
3,564
2,863
Net Interest Income
-7,935
-7,935
-5,977
-3,564
-2,863
EBIT
14,074
14,074
-9,816
52,315
33,737
EBITDA
18,052
18,052
-8,844
52,874
34,529
Reconciled Cost of Revenue
122,138
122,138
149,310
15,736
-50,438
Reconciled Depreciation
1,178
1,178
972
559
792
Net Income from Continuing Operation Net Minority Interest
5,589
5,589
-16,456
48,321
28,730
Total Unusual Items Excluding Goodwill
-16,754
-16,754
-31,403
38,575
-637
Total Unusual Items
-16,754
-16,754
-31,403
38,575
-637
Normalized EBITDA
34,806
34,806
22,559
14,299
35,166
Tax Rate for Calcs
0.0001
0.0001
0.0004
0
0.0001
Tax Effect of Unusual Items
-1,501.0099
-1,501.0099
-12,561.2000
340.2443
-44.2355
12/31/2021 - 10/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade