Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Jakarta - Delayed Quote IDR

PT Multi Bintang Indonesia Tbk (MLBI.JK)

Compare
6,175.00
+25.00
+(0.41%)
At close: 4:11:48 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,378,152,000
3,322,282,000
3,114,907,000
2,473,681,000
1,985,009,000
Cost of Revenue
1,291,677,000
1,302,154,000
1,191,216,000
1,111,984,000
1,044,783,000
Gross Profit
2,086,475,000
2,020,128,000
1,923,691,000
1,361,697,000
940,226,000
Operating Expense
571,136,000
610,150,000
659,379,000
491,842,000
449,179,000
Operating Income
1,515,339,000
1,409,978,000
1,264,312,000
869,855,000
491,047,000
Net Non Operating Interest Income Expense
5,244,000
-10,875,000
-10,897,000
-12,971,000
-36,378,000
Pretax Income
1,494,977,000
1,397,720,000
1,246,487,000
877,781,000
396,470,000
Tax Provision
358,676,000
331,253,000
321,581,000
211,931,000
110,853,000
Net Income Common Stockholders
1,135,998,000
1,066,178,000
924,767,000
665,682,000
285,666,000
Diluted NI Available to Com Stockholders
1,135,998,000
1,066,178,000
924,767,000
665,682,000
285,666,000
Basic EPS
539.00
506.00
439.00
316.00
136.00
Diluted EPS
539.00
506.00
439.00
316.00
135.58
Basic Average Shares
2,107,000
2,107,000
2,107,000
2,107,000
2,107,000
Diluted Average Shares
2,107,000
2,107,000
2,107,000
2,107,000
2,107,000
Total Operating Income as Reported
1,489,733,000
1,408,595,000
1,257,384,000
890,752,000
432,848,000
Total Expenses
1,862,813,000
1,912,304,000
1,850,595,000
1,603,826,000
1,493,962,000
Net Income from Continuing & Discontinued Operation
1,135,998,000
1,066,178,000
924,767,000
665,682,000
285,666,000
Normalized Income
1,152,096,478.56
1,065,172,359.74
930,250,454.97
645,662,829.67
330,766,643.89
Interest Income
32,767,000
15,963,000
11,062,000
12,864,000
27,272,000
Interest Expense
27,523,000
26,838,000
21,959,000
25,835,000
63,650,000
Net Interest Income
5,244,000
-10,875,000
-10,897,000
-12,971,000
-36,378,000
EBIT
1,522,500,000
1,424,558,000
1,268,446,000
903,616,000
460,120,000
EBITDA
1,540,092,000
1,444,098,000
1,287,324,000
924,075,000
478,561,000
Reconciled Cost of Revenue
1,291,677,000
1,302,154,000
1,191,216,000
1,111,984,000
1,044,783,000
Reconciled Depreciation
17,592,000
19,540,000
18,878,000
20,459,000
18,441,000
Net Income from Continuing Operation Net Minority Interest
1,135,998,000
1,066,178,000
924,767,000
665,682,000
285,666,000
Total Unusual Items Excluding Goodwill
-21,180,000
1,318,000
-7,390,000
26,391,000
-62,605,000
Total Unusual Items
-21,180,000
1,318,000
-7,390,000
26,391,000
-62,605,000
Normalized EBITDA
1,561,272,000
1,442,780,000
1,294,714,000
897,684,000
541,166,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,081,521.44
312,359.74
-1,906,545.03
6,371,829.67
-17,504,356.11
12/31/2020 - 2/7/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DLTA.JK PT Delta Djakarta Tbk
2,120.00
-0.47%
 
HEIO.VI Heineken Holding N.V.
69.95
-0.78%
 
3255.KL Heineken Malaysia Berhad
26.84
-1.03%
 
FEMSAUBD.MX Fomento Económico Mexicano, S.A.B. de C.V.
194.10
+0.66%
 
ABEV Ambev S.A.
2.1900
+4.78%
 
BUD Anheuser-Busch InBev SA/NV
62.23
+1.88%
 
STZ Constellation Brands, Inc.
174.18
+0.94%