Jakarta - Delayed Quote IDR
PT Multi Bintang Indonesia Tbk (MLBI.JK)
6,175.00
0.00
(0.00%)
At close: 4:09:43 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,393,021,000
3,383,969,000
3,322,282,000
3,114,907,000
2,473,681,000
Cost of Revenue
1,302,177,000
1,288,566,000
1,302,154,000
1,191,216,000
1,111,984,000
Gross Profit
2,090,844,000
2,095,403,000
2,020,128,000
1,923,691,000
1,361,697,000
Operating Expense
635,558,000
627,456,000
610,150,000
659,379,000
491,842,000
Operating Income
1,455,286,000
1,467,947,000
1,409,978,000
1,264,312,000
869,855,000
Net Non Operating Interest Income Expense
10,733,000
8,559,000
-10,875,000
-10,897,000
-12,971,000
Pretax Income
1,441,703,000
1,447,924,000
1,397,720,000
1,246,487,000
877,781,000
Tax Provision
309,510,000
305,678,000
331,253,000
321,581,000
211,931,000
Net Income Common Stockholders
1,131,952,000
1,141,948,000
1,066,178,000
924,767,000
665,682,000
Diluted NI Available to Com Stockholders
1,131,952,000
1,141,948,000
1,066,178,000
924,767,000
665,682,000
Basic EPS
537.00
--
506.00
439.00
316.00
Diluted EPS
537.00
--
506.00
439.00
316.00
Basic Average Shares
2,107,000
--
2,107,000
2,107,000
2,107,000
Diluted Average Shares
2,107,000
--
2,107,000
2,107,000
2,107,000
Total Operating Income as Reported
1,430,970,000
1,439,365,000
1,408,595,000
1,257,384,000
890,752,000
Total Expenses
1,937,735,000
1,916,022,000
1,912,304,000
1,850,595,000
1,603,826,000
Net Income from Continuing & Discontinued Operation
1,131,952,000
1,141,948,000
1,066,178,000
924,767,000
665,682,000
Normalized Income
1,149,795,959.09
1,159,873,052.43
1,065,172,359.74
930,250,454.97
645,662,829.67
Interest Income
35,270,000
36,739,000
15,963,000
11,062,000
12,864,000
Interest Expense
24,537,000
28,180,000
26,838,000
21,959,000
25,835,000
Net Interest Income
10,733,000
8,559,000
-10,875,000
-10,897,000
-12,971,000
EBIT
1,466,240,000
1,476,104,000
1,424,558,000
1,268,446,000
903,616,000
EBITDA
1,483,468,000
1,493,497,000
1,444,098,000
1,287,324,000
924,075,000
Reconciled Cost of Revenue
1,302,177,000
1,288,566,000
1,302,154,000
1,191,216,000
1,111,984,000
Reconciled Depreciation
17,228,000
17,393,000
19,540,000
18,878,000
20,459,000
Net Income from Continuing Operation Net Minority Interest
1,131,952,000
1,141,948,000
1,066,178,000
924,767,000
665,682,000
Total Unusual Items Excluding Goodwill
-22,722,000
-22,722,000
1,318,000
-7,390,000
26,391,000
Total Unusual Items
-22,722,000
-22,722,000
1,318,000
-7,390,000
26,391,000
Normalized EBITDA
1,506,190,000
1,516,219,000
1,442,780,000
1,294,714,000
897,684,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,878,040.91
-4,796,947.57
312,359.74
-1,906,545.03
6,371,829.67
12/31/2021 - 2/7/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade