0.0550
0.0000
(0.00%)
At close: January 31 at 8:11:42 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
66,194.8420
55,025.1920
63,474.3570
38,445.2730
52,363.4360
Cost of Revenue
31,268.7010
28,452.8970
29,592.6690
16,731.0280
24,179.3690
Gross Profit
34,926.1410
26,572.2950
33,881.6880
21,714.2450
28,184.0670
Operating Expense
8,515.2220
7,838.7440
6,122.4480
8,159.9020
4,150.6960
Operating Income
26,410.9190
18,733.5510
27,759.2400
13,554.3430
24,033.3710
Net Non Operating Interest Income Expense
2,001.8340
880.4810
231.3600
-34.4490
-308.0980
Other Income Expense
-379.0120
-178.6040
-1,328.5810
12.8300
106.1720
Pretax Income
28,033.7410
19,435.4280
26,662.0190
13,532.7240
23,831.4450
Tax Provision
9,246.8780
7,206.0300
9,239.4590
5,815.0620
8,769.1440
Net Income Common Stockholders
9,406.9050
7,557.8290
11,078.6640
4,508.5860
9,430.1920
Diluted NI Available to Com Stockholders
9,406.9050
7,557.8290
11,078.6640
4,508.5860
9,430.1920
Basic EPS
0.01
0.01
0.01
0.01
0.01
Diluted EPS
0.01
0.01
0.01
0.01
0.01
Basic Average Shares
1,042,664.3810
1,042,664.3810
1,042,709.1760
1,046,479.4690
1,047,726.3810
Diluted Average Shares
1,042,664.3810
1,042,664.3810
1,042,709.1760
1,046,479.4690
1,047,726.3810
Total Operating Income as Reported
26,503.6370
18,831.2450
27,857.4410
12,683.7180
24,132.2500
Total Expenses
39,783.9230
36,291.6410
35,715.1170
24,890.9300
28,330.0650
Interest Income
2,301.2850
1,237.6780
575.9670
453.1830
355.4660
Interest Expense
299.4510
357.1970
344.6070
487.6320
663.5640
Net Interest Income
2,001.8340
880.4810
231.3600
-34.4490
-308.0980
Net Income from Continuing & Discontinued Operation
9,406.9050
7,557.8290
11,078.6640
4,508.5860
9,430.1920
Normalized Income
9,659.9349
7,669.3057
11,850.1342
4,484.7771
9,176.7461
EBIT
28,333.1920
19,792.6250
27,006.6260
14,020.3560
24,495.0090
EBITDA
35,944.1860
26,353.0050
34,009.5000
18,210.6950
30,101.8440
Reconciled Cost of Revenue
24,012.6920
22,227.5150
22,913.9910
12,882.6770
18,667.7720
Reconciled Depreciation
7,610.9940
6,560.3800
7,002.8740
4,190.3390
5,606.8350
Net Income from Continuing Operation Net Minority Interest
9,406.9050
7,557.8290
11,078.6640
4,508.5860
9,430.1920
Total Unusual Items Excluding Goodwill
-377.5710
-177.1630
-1,180.5930
32.3930
401.0000
Total Unusual Items
-377.5710
-177.1630
-1,180.5930
32.3930
401.0000
Normalized EBITDA
36,321.7570
26,530.1680
35,190.0930
18,178.3020
29,700.8440
Tax Rate for Calcs
0.0003
0.0004
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
-124.5411
-65.6863
-409.1228
8.5841
147.5541
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade