0.0655
0.0000
(0.00%)
As of 8:04:57 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168,216.6820
166,682.8760
124,410.9910
129,843.4890
122,098.6770
Cost of Revenue
149,098.6920
129,422.8050
91,667.4710
91,977.5550
83,258.8060
Gross Profit
19,117.9900
37,260.0710
32,743.5200
37,865.9340
38,839.8710
Operating Expense
8,941.5930
8,118.1210
9,026.9270
8,819.2810
8,377.6510
Operating Income
10,176.3970
29,141.9500
23,716.5930
29,046.6530
30,462.2200
Net Non Operating Interest Income Expense
-8,498.1680
-10,732.1330
-13,620.7060
-15,334.3260
-17,777.6580
Pretax Income
141,023.6880
119,555.3200
8,666.6350
11,304.4050
9,433.4190
Tax Provision
247.1470
306.5820
-87.3210
11.7690
19.7490
Net Income Common Stockholders
140,776.5410
119,248.7380
8,753.9560
11,292.6360
9,413.6700
Diluted NI Available to Com Stockholders
140,776.5410
119,248.7380
8,753.9560
11,292.6360
9,413.6700
Total Operating Income as Reported
10,191.2640
29,173.3180
23,818.5940
29,390.6310
30,462.2200
Total Expenses
158,040.2850
137,540.9260
100,694.3980
100,796.8360
91,636.4570
Net Income from Continuing & Discontinued Operation
140,776.5410
119,248.7380
8,753.9560
11,292.6360
9,413.6700
Normalized Income
5,036.9821
21,729.2144
9,631.0426
12,819.3289
11,737.2094
Interest Income
--
0.3740
1.3890
0.6870
0.8060
Interest Expense
8,498.5420
10,732.5070
13,434.9360
15,035.4770
17,033.5740
Net Interest Income
-8,498.1680
-10,732.1330
-13,620.7060
-15,334.3260
-17,777.6580
EBIT
149,522.2300
130,287.8270
22,101.5710
26,339.8820
26,466.9930
EBITDA
226,770.2220
181,780.4280
44,596.9770
45,709.4650
43,449.2280
Reconciled Cost of Revenue
149,098.6920
129,422.8050
91,667.4710
91,977.5550
83,258.8060
Reconciled Depreciation
77,247.9920
51,492.6010
22,495.4060
19,369.5830
16,982.2350
Net Income from Continuing Operation Net Minority Interest
140,776.5410
119,248.7380
8,753.9560
11,292.6360
9,413.6700
Total Unusual Items Excluding Goodwill
135,977.8630
97,770.2410
-1,082.8230
-1,528.2840
-2,328.4140
Total Unusual Items
135,977.8630
97,770.2410
-1,082.8230
-1,528.2840
-2,328.4140
Normalized EBITDA
90,792.3590
84,010.1870
45,679.8000
47,237.7490
45,777.6420
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
238.3041
250.7174
-205.7364
-1.5911
-4.8746
12/31/2020 - 1/16/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade