23,230.00
+230.00
+(1.00%)
As of 2:24:23 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
395,627
395,627
333,738
190,873
133,920
Cost of Revenue
47,765
47,765
30,927
20,214
28,999
Gross Profit
347,862
347,862
302,811
170,659
104,921
Operating Expense
28,171
28,171
24,823
19,093
15,214
Operating Income
319,691
319,691
277,988
151,566
89,707
Net Non Operating Interest Income Expense
-160,956
-160,956
-121,440
-29,109
-20,862
Pretax Income
200,255
200,255
237,831
251,798
152,274
Tax Provision
51,043
51,043
35,501
36,216
27,037
Net Income Common Stockholders
71,097
71,097
140,489
169,125
97,955
Diluted NI Available to Com Stockholders
71,097
71,097
140,489
169,125
97,955
Basic EPS
7.48
--
14.72
17.71
10.27
Diluted EPS
7.48
--
14.72
17.71
10.27
Basic Average Shares
9,506
--
9,548
9,548
9,541
Diluted Average Shares
9,523
--
9,548
9,548
9,548
Total Expenses
75,936
75,936
55,750
39,307
44,213
Net Income from Continuing & Discontinued Operation
71,097
71,097
140,489
169,125
97,955
Normalized Income
71,097
71,097
138,011.67
96,774.32
48,912.60
Interest Income
9,175
9,175
1,026
3,463
--
Interest Expense
194,758
194,758
155,259
52,192
26,749
Net Interest Income
-160,956
-160,956
-121,440
-29,109
-20,862
EBIT
395,013
395,013
393,090
303,990
179,023
EBITDA
395,386
395,386
393,458
304,303
179,436
Reconciled Cost of Revenue
47,765
47,765
30,927
20,214
28,999
Reconciled Depreciation
373
373
368
313
413
Net Income from Continuing Operation Net Minority Interest
71,097
71,097
140,489
169,125
97,955
Total Unusual Items Excluding Goodwill
--
--
2,912
84,505
59,630
Total Unusual Items
--
--
2,912
84,505
59,630
Normalized EBITDA
395,386
395,386
390,546
219,798
119,806
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
434.67
12,154.32
10,587.60
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0QN.BE Ares Management Corp
121.02
-0.40%
HANA.L Hansa Investment Company Ltd 'A' Class A
202.00
0.00%
MFC.BK MFC Asset Management Public Company Limited
24.50
+0.41%
MPP.TA More Provident Funds Ltd
718.70
+2.38%
1D6.DU Owl Rock Capital Corp
11.75
+0.34%
0G9J.IL Tamburi Investment Partners S.p.A.
7.34
+0.82%
2T7.SG Tatton Asset Management plc
6.45
+0.78%
EMVC.L EMV Capital plc
40.48
+5.14%
T1I.MU Tamburi Investment Partners SpA
7.13
+0.85%
ANLT.TA Analyst I.M.S. Investment Management Services Ltd
8,968.00
+1.65%