Unlock stock picks and a broker-level newsfeed that powers Wall Street.
52.60
0.00
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,316,414
51,316,414
47,762,432
45,238,377
41,582,267
Cost of Revenue
18,718,804
18,718,804
18,237,124
15,729,160
14,083,338
Gross Profit
32,597,609
32,597,609
29,525,308
29,509,216
27,498,928
Operating Expense
25,758,091
25,758,091
24,000,097
21,957,505
19,681,230
Operating Income
6,839,518
6,839,518
5,525,211
7,551,711
7,817,698
Net Non Operating Interest Income Expense
24,198
24,198
20,044
21,212
25,878
Pretax Income
6,968,372
6,968,372
5,432,083
7,823,617
7,133,401
Tax Provision
1,950,803
1,950,803
1,430,455
2,246,342
2,024,112
Net Income Common Stockholders
5,017,568
5,017,568
4,001,627
5,577,274
5,109,288
Diluted NI Available to Com Stockholders
5,017,568
5,017,568
4,001,627
5,577,274
5,109,288
Basic EPS
154.12
154.12
122.99
171.49
157.17
Diluted EPS
154.12
154.12
122.99
171.49
157.17
Basic Average Shares
32,556.01
32,556.01
32,531.10
32,521.55
32,508.93
Diluted Average Shares
32,562.16
32,556.01
32,531.10
32,521.55
32,508.93
Total Operating Income as Reported
6,839,518
6,839,518
5,525,210
7,551,711
7,817,698
Total Expenses
44,476,895
44,476,895
42,237,221
37,686,665
33,764,568
Net Income from Continuing & Discontinued Operation
5,017,568
5,017,568
4,001,627
5,577,274
5,109,288
Normalized Income
5,030,279.60
5,030,279.60
4,051,896.30
5,581,311.72
5,127,215.21
Interest Income
24,198
24,198
20,044
21,212
25,878
Net Interest Income
24,198
24,198
20,044
21,212
25,878
EBIT
6,839,518
6,839,518
5,525,211
7,551,711
7,817,698
EBITDA
9,128,594
9,128,594
7,800,420
9,632,602
9,595,021
Reconciled Cost of Revenue
18,718,804
18,718,804
18,237,124
15,729,160
14,083,338
Reconciled Depreciation
2,289,076
2,289,076
2,275,209
2,080,891
1,777,323
Net Income from Continuing Operation Net Minority Interest
5,017,568
5,017,568
4,001,627
5,577,274
5,109,288
Total Unusual Items Excluding Goodwill
-17,655
-17,655
-68,208
-5,663
-25,038
Total Unusual Items
-17,655
-17,655
-68,208
-5,663
-25,038
Normalized EBITDA
9,146,249
9,146,249
7,868,628
9,638,265
9,620,059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,943.40
-4,943.40
-17,938.70
-1,625.28
-7,110.79
12/31/2021 - 4/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade