544.50
-23.40
(-4.12%)
At close: 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
47,921,500.00
45,801,000.00
42,279,000.00
29,266,000.00
22,999,000.00
Cost of Revenue
31,746,700.00
30,478,000.00
28,792,000.00
19,616,000.00
15,651,000.00
Gross Profit
16,174,800.00
15,323,000.00
13,487,000.00
9,650,000.00
7,348,000.00
Operating Expense
12,500,900.00
11,806,000.00
10,190,000.00
7,786,000.00
6,079,000.00
Operating Income
3,673,900.00
3,517,000.00
3,297,000.00
1,864,000.00
1,269,000.00
Net Non Operating Interest Income Expense
-362,800.00
-445,000.00
-288,000.00
-119,000.00
-122,000.00
Pretax Income
3,483,400.00
3,084,000.00
2,985,000.00
2,085,000.00
1,208,000.00
Tax Provision
948,900.00
832,000.00
41,000.00
240,000.00
312,000.00
Net Income Common Stockholders
2,617,600.00
2,272,000.00
2,845,000.00
1,919,000.00
528,000.00
Diluted NI Available to Com Stockholders
2,617,600.00
2,272,000.00
2,845,000.00
1,919,000.00
528,000.00
Basic EPS
11.12
9.65
12.09
8.16
2.33
Diluted EPS
10.93
9.49
11.89
8.01
2.29
Basic Average Shares
235,262.59
235,280.91
235,051.79
235,219.79
226,238.52
Diluted Average Shares
239,199.49
239,079.43
239,079.43
239,423.43
230,952.16
Rent Expense Supplemental
--
51,000.00
55,000.00
25,000.00
21,000.00
Total Expenses
44,247,600.00
42,284,000.00
38,982,000.00
27,402,000.00
21,730,000.00
Net Income from Continuing & Discontinued Operation
2,617,600.00
2,272,000.00
2,845,000.00
1,919,000.00
528,000.00
Normalized Income
2,629,241.50
2,283,683.53
2,850,917.59
1,638,489.21
937,225.17
Interest Income
--
126,000.00
135,000.00
201,000.00
266,000.00
Interest Expense
458,800.00
541,000.00
372,000.00
282,000.00
327,000.00
Net Interest Income
-362,800.00
-445,000.00
-288,000.00
-119,000.00
-122,000.00
EBIT
3,942,200.00
3,625,000.00
3,357,000.00
2,367,000.00
1,535,000.00
EBITDA
5,767,200.00
5,283,000.00
4,738,000.00
3,487,000.00
2,471,000.00
Reconciled Cost of Revenue
31,746,700.00
30,478,000.00
28,792,000.00
19,616,000.00
15,651,000.00
Reconciled Depreciation
1,825,000.00
1,658,000.00
1,381,000.00
1,120,000.00
936,000.00
Net Income from Continuing Operation Net Minority Interest
2,617,600.00
2,272,000.00
2,845,000.00
1,919,000.00
935,000.00
Total Unusual Items Excluding Goodwill
-16,000.00
-16,000.00
-6,000.00
317,000.00
-3,000.00
Total Unusual Items
-16,000.00
-16,000.00
-6,000.00
317,000.00
-3,000.00
Normalized EBITDA
5,783,200.00
5,299,000.00
4,744,000.00
3,170,000.00
2,474,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,358.50
-4,316.47
-82.41
36,489.21
-774.83
3/31/2021 - 3/19/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LUMAXTECH.NS Lumax Auto Technologies Limited
505.25
-4.83%
GNA.NS G N A Axles Limited
383.75
-1.77%
HINDCOMPOS.NS Hindustan Composites Limited
433.35
-6.55%
HITECHGEAR.NS The Hi-Tech Gears Limited
732.85
-4.23%
SUNDRMFAST.NS Sundram Fasteners Limited
1,007.60
-3.44%
JAYBARMARU.NS Jay Bharat Maruti Limited
77.86
-3.05%
PAVNAIND.NS Pavna Industries Limited
476.65
-5.72%
ASKAUTOLTD.NS ASK AUTOMOTIVE LIMITED
422.75
-3.35%
FMGOETZE.NS Federal-Mogul Goetze (India) Limited
370.70
-2.95%
RML.NS Rane (Madras) Limited
726.90
-3.14%