0.1240
0.0000
(0.00%)
At close: December 30 at 4:35:54 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
67,982.1680
67,982.1680
58,004.6580
54,756.7510
46,415.7190
Cost of Revenue
19,749.9410
19,749.9410
18,261.0930
15,636.9030
15,967.9420
Gross Profit
48,232.2270
48,232.2270
39,743.5650
39,119.8480
30,447.7770
Operating Expense
41,543.0460
41,543.0460
33,129.6160
31,383.0640
24,757.9930
Operating Income
6,689.1810
6,689.1810
6,613.9490
7,736.7840
5,689.7840
Net Non Operating Interest Income Expense
-791.8770
-791.8770
-414.8000
-227.7210
-255.7210
Pretax Income
23.5180
23.5180
2,155.0080
4,950.8860
2,348.8000
Tax Provision
-327.2860
-327.2860
145.4630
643.3740
337.4220
Net Income Common Stockholders
719.7520
719.7520
2,090.8330
3,112.2540
1,531.5790
Diluted NI Available to Com Stockholders
719.7520
719.7520
2,090.8330
3,112.2540
1,531.5790
Basic EPS
0.00
--
0.01
0.01
0.01
Diluted EPS
0.00
--
0.01
0.01
0.01
Basic Average Shares
205,853.0130
--
205,810.8180
207,633.0920
207,888.3520
Diluted Average Shares
205,853.0130
--
205,810.8180
207,633.0920
207,888.3520
Total Expenses
61,292.9870
61,292.9870
51,390.7090
47,019.9670
40,725.9350
Net Income from Continuing & Discontinued Operation
719.7520
719.7520
2,090.8330
3,112.2540
1,531.5790
Normalized Income
686.2823
686.2823
2,046.9113
3,107.6097
1,534.1840
Interest Income
82.1430
82.1430
5.8080
--
7.7430
Interest Expense
874.0200
874.0200
420.6080
227.7210
263.4640
Net Interest Income
-791.8770
-791.8770
-414.8000
-227.7210
-255.7210
EBIT
897.5380
897.5380
2,575.6160
5,178.6070
2,612.2640
EBITDA
4,904.4440
4,904.4440
5,381.1980
7,974.8230
5,472.6360
Reconciled Cost of Revenue
19,749.9410
19,749.9410
18,261.0930
15,636.9030
15,967.9420
Reconciled Depreciation
4,006.9060
4,006.9060
2,805.5820
2,796.2160
2,860.3720
Net Income from Continuing Operation Net Minority Interest
719.7520
719.7520
2,090.8330
3,112.2540
1,531.5790
Total Unusual Items Excluding Goodwill
40.3250
40.3250
47.1010
5.3380
-3.0420
Total Unusual Items
40.3250
40.3250
47.1010
5.3380
-3.0420
Normalized EBITDA
4,864.1190
4,864.1190
5,334.0970
7,969.4850
5,475.6780
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
6.8553
6.8553
3.1793
0.6937
-0.4370
6/30/2021 - 5/31/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade