Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.2400
-0.0200
(-0.47%)
As of 8:15:03 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
13,838,797
11,473,208
10,085,649
9,071,659
8,978,986
Cost of Revenue
8,140,366
7,030,156
7,015,888
6,640,973
6,246,488
Gross Profit
5,698,431
4,443,052
3,069,761
2,430,686
2,732,498
Operating Expense
2,933,149
2,330,699
2,249,749
1,975,061
1,966,740
Operating Income
2,765,282
2,112,353
820,012
455,625
765,758
Net Non Operating Interest Income Expense
161,031
110,603
32,948
12,071
-5,730
Other Income Expense
54,634
110,658
53,853
-1,683,888
-679,210
Pretax Income
2,980,947
2,333,614
906,813
-1,216,192
80,818
Tax Provision
706,952
551,785
267,070
213,255
210,949
Net Income Common Stockholders
2,253,241
1,768,926
636,594
-1,298,081
-228,973
Diluted NI Available to Com Stockholders
2,253,241
1,768,926
636,594
-1,298,081
-228,973
Basic EPS
1.81
1.42
0.53
-1.15
-0.26
Diluted EPS
1.80
1.41
0.52
-1.15
-0.26
Basic Average Shares
1,243,639.2150
1,245,722.5350
1,205,527.3480
1,225,566.3550
880,665.3850
Diluted Average Shares
1,252,474.1260
1,254,557.4470
1,216,637.4390
1,225,566.3550
880,665.3850
Total Operating Income as Reported
2,819,648
2,223,011
882,027
401,035
766,581
Total Expenses
11,073,515
9,360,855
9,265,637
8,616,034
8,213,228
Net Income from Continuing & Discontinued Operation
2,253,241
1,768,926
638,170
-1,415,010
-262,267
Normalized Income
2,255,871.2832
1,771,558.7175
594,195.7069
-1,377,787.5000
-132,030.7500
Interest Income
204,510
145,225
66,344
40,433
25,608
Interest Expense
43,479
34,622
33,396
28,362
31,338
Net Interest Income
161,031
110,603
32,948
12,071
-5,730
EBIT
3,024,426
2,368,236
940,209
-1,187,830
112,156
EBITDA
3,024,426
2,368,236
1,330,080
-922,811
380,825
Reconciled Cost of Revenue
8,140,366
7,030,156
7,015,888
6,640,973
6,246,488
Reconciled Depreciation
--
425,074
389,871
265,019
268,669
Net Income from Continuing Operation Net Minority Interest
2,253,241
1,768,926
638,170
-1,415,010
-132,222
Total Unusual Items Excluding Goodwill
-3,448
-3,448
62,332
-49,630
-255
Total Unusual Items
-3,448
-3,448
62,332
-49,630
-255
Normalized EBITDA
3,027,874
2,371,684
1,267,748
-873,181
381,080
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-817.7168
-815.2825
18,357.7069
-12,407.5000
-63.7500
6/30/2020 - 3/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade