Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Frankfurt - Delayed Quote EUR

Ka Shui International Holdings Limited (MI8.F)

Compare
0.0090
-0.0010
(-10.00%)
As of 8:13:20 AM GMT+2. Market Open.
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,282,495
1,282,495
1,504,439
1,714,549
1,469,237
Cost of Revenue
1,044,100
1,044,100
1,169,105
1,247,314
1,021,934
Gross Profit
238,395
238,395
335,334
467,235
447,303
Operating Expense
262,779
262,779
266,039
308,806
279,155
Operating Income
-24,384
-24,384
69,295
158,429
168,148
Net Non Operating Interest Income Expense
-1,326
-1,326
-3,213
-2,217
-6,024
Pretax Income
-32,409
-32,409
73,953
150,572
154,050
Tax Provision
-3,001
-3,001
5,095
22,835
31,295
Net Income Common Stockholders
-28,435
-28,435
74,844
131,139
123,991
Diluted NI Available to Com Stockholders
-28,435
-28,435
74,844
131,139
123,991
Basic EPS
-0.03
-0.03
0.08
0.15
0.14
Diluted EPS
-0.03
-0.03
0.08
0.15
0.14
Basic Average Shares
893,761.4000
893,761.4000
893,761.4000
893,761.4000
893,761.4000
Diluted Average Shares
893,761.4000
893,761.4000
893,761.4000
893,761.4000
893,761.4000
Total Operating Income as Reported
-23,434
-23,434
79,176
153,886
161,403
Total Expenses
1,306,879
1,306,879
1,435,144
1,556,120
1,301,089
Net Income from Continuing & Discontinued Operation
-28,435
-28,435
74,844
131,139
123,991
Normalized Income
-19,654.0683
-19,654.0683
76,536.7487
138,058.9500
130,196.8808
Interest Income
4,006
4,006
952
1,042
816
Interest Expense
5,332
5,332
4,165
3,259
6,840
Net Interest Income
-1,326
-1,326
-3,213
-2,217
-6,024
EBIT
-27,077
-27,077
78,118
153,831
160,890
EBITDA
66,250
66,250
183,767
248,716
252,302
Reconciled Cost of Revenue
1,044,100
1,044,100
1,169,105
1,247,314
1,021,934
Reconciled Depreciation
93,327
93,327
105,649
94,885
91,412
Net Income from Continuing Operation Net Minority Interest
-28,435
-28,435
74,844
131,139
123,991
Total Unusual Items Excluding Goodwill
-9,677
-9,677
-1,818
-8,157
-7,788
Total Unusual Items
-9,677
-9,677
-1,818
-8,157
-7,788
Normalized EBITDA
75,927
75,927
185,585
256,873
260,090
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-896.0683
-896.0683
-125.2513
-1,237.0500
-1,582.1192
12/31/2020 - 6/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade