0.7050
-0.0100
(-1.40%)
As of 7:30:47 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
273,521.0000
273,521.0000
188,178.0000
198,607.0000
280,245.0000
Cost of Revenue
191,660.0000
191,660.0000
122,826.0000
121,720.0000
194,590.0000
Gross Profit
81,861.0000
81,861.0000
65,352.0000
76,887.0000
85,655.0000
Operating Expense
82,298.0000
82,298.0000
80,114.0000
92,177.0000
91,668.0000
Operating Income
-437.0000
-437.0000
-14,762.0000
-15,290.0000
-6,013.0000
Net Non Operating Interest Income Expense
-1,586.0000
-1,586.0000
-4,754.0000
-13,854.0000
-4,713.0000
Other Income Expense
4,308.0000
4,308.0000
11,846.0000
5,600.0000
377.0000
Pretax Income
2,285.0000
2,285.0000
-4,249.0000
-18,865.0000
-5,051.0000
Tax Provision
1,307.0000
1,307.0000
-2,061.0000
-5,987.0000
127.0000
Net Income Common Stockholders
858.0000
858.0000
-2,803.0000
-12,973.0000
-5,363.0000
Net Income from Continuing & Discontinued Operation
858.0000
858.0000
-2,803.0000
-12,973.0000
-5,363.0000
Normalized Income
946.9000
946.9000
3,122.4000
-12,906.1013
-3,774.7000
Interest Income
2,548.0000
2,548.0000
1,716.0000
-8.0000
410.0000
Interest Expense
2,890.0000
2,890.0000
6,009.0000
13,474.0000
4,614.0000
Net Interest Income
-1,586.0000
-1,586.0000
-4,754.0000
-13,854.0000
-4,713.0000
EBIT
5,175.0000
5,175.0000
1,760.0000
-5,391.0000
-437.0000
EBITDA
13,601.0000
13,601.0000
11,222.0000
7,832.0000
16,132.0000
Reconciled Cost of Revenue
191,660.0000
191,660.0000
122,826.0000
121,720.0000
194,590.0000
Reconciled Depreciation
8,426.0000
8,426.0000
9,462.0000
13,223.0000
16,569.0000
Net Income from Continuing Operation Net Minority Interest
858.0000
858.0000
-2,612.0000
-12,973.0000
-5,363.0000
Total Unusual Items Excluding Goodwill
-127.0000
-127.0000
-8,192.0000
-98.0000
-2,269.0000
Total Unusual Items
-127.0000
-127.0000
-8,192.0000
-98.0000
-2,269.0000
Normalized EBITDA
13,728.0000
13,728.0000
19,414.0000
7,930.0000
18,401.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-38.1000
-38.1000
-2,457.6000
-31.1013
-680.7000
6/30/2021 - 1/3/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade