Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3301
-0.0021
(-0.63%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
97,098.9150
97,098.9150
103,346.3410
104,037.7100
89,061.0100
Cost of Revenue
63,900.5970
63,900.5970
65,247.8640
64,232.4690
51,900.8230
Gross Profit
33,198.3180
33,198.3180
38,098.4770
39,805.2410
37,160.1870
Operating Expense
18,523.3800
18,523.3800
22,540.9790
13,544.2870
13,693.9610
Operating Income
14,674.9380
14,674.9380
15,557.4980
26,260.9540
23,466.2260
Net Non Operating Interest Income Expense
622.6580
622.6580
-130.9420
-156.8890
-100.5770
Other Income Expense
-248.8220
-248.8220
-4,535.3090
123.9760
367.9270
Pretax Income
15,048.7740
15,048.7740
10,891.2470
26,228.0410
23,733.5760
Tax Provision
3,457.7330
3,457.7330
4,713.5430
5,278.4620
4,688.3210
Net Income Common Stockholders
11,625.4170
11,625.4170
6,242.9690
20,949.5790
19,045.2550
Diluted NI Available to Com Stockholders
11,625.4170
11,625.4170
6,242.9690
20,949.5790
19,045.2550
Basic EPS
0.49
--
0.27
0.84
0.81
Diluted EPS
0.49
--
0.27
0.84
0.81
Basic Average Shares
23,940
--
23,411.0680
25,000
23,600
Diluted Average Shares
23,940
--
23,411.0680
25,000
23,600
Total Operating Income as Reported
14,674.9380
14,674.9380
10,801.9620
26,260.9540
23,466.2260
Rent Expense Supplemental
7.7530
7.7530
7.5150
20.3490
19.0130
Total Expenses
82,423.9770
82,423.9770
87,788.8430
77,776.7560
65,594.7840
Net Income from Continuing & Discontinued Operation
11,625.4170
11,625.4170
6,242.9690
20,949.5790
19,045.2550
Normalized Income
11,743.6013
11,743.6013
9,604.5470
20,810.2671
18,729.5045
Interest Income
873.4390
873.4390
63.7250
23.8550
36.5830
Interest Expense
250.7810
250.7810
194.6670
180.7440
137.1600
Net Interest Income
622.6580
622.6580
-130.9420
-156.8890
-100.5770
EBIT
15,299.5550
15,299.5550
11,085.9140
26,408.7850
23,870.7360
EBITDA
15,770.5480
15,770.5480
11,649.3750
27,031.2580
24,394.1690
Reconciled Cost of Revenue
63,610.1210
63,610.1210
64,810.8940
63,784.4690
51,530.7590
Reconciled Depreciation
470.9930
470.9930
563.4610
622.4730
523.4330
Net Income from Continuing Operation Net Minority Interest
11,625.4170
11,625.4170
6,242.9690
20,949.5790
19,045.2550
Total Unusual Items Excluding Goodwill
-153.4400
-153.4400
-4,482.1040
174.4130
393.4780
Total Unusual Items
-153.4400
-153.4400
-4,482.1040
174.4130
393.4780
Normalized EBITDA
15,923.9880
15,923.9880
16,131.4790
26,856.8450
24,000.6910
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-35.2557
-35.2557
-1,120.5260
35.1011
77.7275
12/31/2020 - 2/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade