Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
156.00
-4.00
(-2.50%)
At close: March 7 at 8:00:29 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,042,352
1,042,352
928,725
767,084
663,643
Cost of Revenue
470,980
470,980
430,614
358,237
297,827
Gross Profit
571,372
571,372
498,111
408,847
365,816
Operating Expense
309,776
309,776
288,230
256,147
231,483
Operating Income
261,596
261,596
209,881
152,700
134,333
Net Non Operating Interest Income Expense
6,029
6,029
5,304
596
68
Other Income Expense
-811
-811
-1,514
4,825
-329
Pretax Income
266,814
266,814
213,671
158,121
134,072
Tax Provision
48,450
48,450
37,103
29,162
23,600
Net Income Common Stockholders
218,364
218,364
176,568
128,959
110,472
Diluted NI Available to Com Stockholders
218,364
218,364
176,568
128,959
110,472
Basic EPS
3.56
3.56
2.86
2.05
1.74
Diluted EPS
3.51
3.51
2.82
2.03
1.72
Basic Average Shares
61,443.50
61,303
61,817
62,768
63,445
Diluted Average Shares
62,371.75
62,183
62,608
63,408
64,323
Total Operating Income as Reported
261,596
261,596
209,881
152,700
134,333
Total Expenses
780,756
780,756
718,844
614,384
529,310
Net Income from Continuing & Discontinued Operation
218,364
218,364
176,568
128,959
110,472
Normalized Income
218,364
218,364
176,568
128,959
110,472
Interest Income
6,029
6,029
5,304
596
68
Net Interest Income
6,029
6,029
5,304
596
68
EBIT
261,596
261,596
209,881
152,700
134,333
EBITDA
267,897
267,897
215,633
159,363
142,247
Reconciled Cost of Revenue
470,980
470,980
430,614
358,237
297,827
Reconciled Depreciation
6,301
6,301
5,752
6,663
7,914
Net Income from Continuing Operation Net Minority Interest
218,364
218,364
176,568
128,959
110,472
Total Unusual Items Excluding Goodwill
-953
--
--
--
--
Total Unusual Items
-953
--
--
--
--
Normalized EBITDA
267,897
267,897
215,633
159,363
142,247
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9E80.MU Fortnox AB
6.04
-1.08%
FOO.MU Salesforce Inc
260.00
-2.68%
AOF.DE ATOSS Software SE
118.00
-0.67%
DSY.PA Dassault Systèmes SE
39.40
-2.55%
FROG JFrog Ltd.
34.47
-0.69%
SAP SAP SE
276.80
-0.91%
GRAB Grab Holdings Limited
4.5900
-0.22%
SNOW Snowflake Inc.
158.91
+1.72%
APP AppLovin Corporation
270.48
+4.18%