14.20
-1.10
(-7.19%)
As of 8:34:49 AM GMT+2. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
3,597,000
3,628,400
4,087,100
3,946,000
2,465,100
Cost of Revenue
2,198,900
2,208,900
2,657,100
2,593,300
1,514,000
Gross Profit
1,398,100
1,419,500
1,430,000
1,352,700
951,100
Operating Expense
1,340,000
1,204,700
1,232,100
1,312,900
715,900
Operating Income
58,100
214,800
197,900
39,800
235,200
Net Non Operating Interest Income Expense
--
-70,100
-71,200
-36,200
-11,800
Other Income Expense
-91,400
-45,000
-75,300
-12,200
4,900
Pretax Income
-50,800
99,700
51,400
-8,600
228,300
Tax Provision
-84,600
14,700
4,500
11,100
48,300
Earnings from Equity Interest Net of Tax
200
-400
-800
--
300
Net Income Common Stockholders
30,100
82,300
42,100
-27,100
174,600
Diluted NI Available to Com Stockholders
30,100
82,300
42,100
-27,100
174,600
Basic EPS
0.43
1.12
0.56
-0.37
2.94
Diluted EPS
0.43
1.11
0.55
-0.37
2.92
Basic Average Shares
69,780.40
73,291.94
75,478
73,160.21
58,771.82
Diluted Average Shares
70,628.42
73,954.76
76,024.37
73,160.21
58,771.82
Total Operating Income as Reported
19,200
167,200
122,300
39,800
232,500
Total Expenses
3,538,900
3,413,600
3,889,200
3,906,200
2,229,900
Net Income from Continuing & Discontinued Operation
30,100
82,300
42,100
-27,100
174,600
Normalized Income
53,440
122,855.20
111,047.20
-27,100
176,727.60
Interest Income
--
6,100
2,800
1,600
2,100
Interest Expense
--
76,200
74,000
37,800
13,900
Net Interest Income
--
-70,100
-71,200
-36,200
-11,800
EBIT
21,100
175,900
125,400
29,200
242,200
EBITDA
21,100
331,000
280,500
219,800
329,400
Reconciled Cost of Revenue
2,198,900
2,208,900
2,657,100
2,593,300
1,514,000
Reconciled Depreciation
--
155,100
155,100
190,600
87,200
Net Income from Continuing Operation Net Minority Interest
30,100
82,300
42,100
-27,100
174,600
Total Unusual Items Excluding Goodwill
-38,900
-47,600
-75,600
--
-2,700
Total Unusual Items
-38,900
-47,600
-75,600
--
-2,700
Normalized EBITDA
60,000
378,600
356,100
219,800
332,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,560
-7,044.80
-6,652.80
--
-572.40
5/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade