Jakarta - Delayed Quote IDR
Multi Hanna Kreasindo Tbk. (MHKI.JK)
123.00
+5.00
+(4.24%)
At close: 4:12:46 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
172,303,629.15
172,303,629.15
148,335,976.48
Cost of Revenue
82,613,313.04
82,613,313.04
68,690,082.06
Gross Profit
89,690,316.11
89,690,316.11
79,645,894.42
Operating Expense
47,151,400.12
47,151,400.12
42,857,532.32
Operating Income
42,538,915.99
42,538,915.99
36,788,362.11
Net Non Operating Interest Income Expense
88,512.14
88,512.14
231,260.23
Pretax Income
42,207,457.93
42,207,457.93
36,900,099.66
Tax Provision
10,010,619.25
10,010,619.25
8,197,440.12
Net Income Common Stockholders
32,196,838.68
32,196,838.68
28,702,659.54
Diluted NI Available to Com Stockholders
32,196,838.68
32,196,838.68
28,702,659.54
Basic EPS
9.12
--
7.65
Diluted EPS
9.12
--
7.65
Basic Average Shares
3,532,191.78
--
3,750,000
Diluted Average Shares
3,750,000
--
3,750,000
Total Operating Income as Reported
42,371,109.32
42,371,109.32
36,576,409.68
Rent Expense Supplemental
890,847.04
890,847.04
165,303.88
Total Expenses
129,764,713.16
129,764,713.16
111,547,614.38
Net Income from Continuing & Discontinued Operation
32,196,838.68
32,196,838.68
28,702,659.54
Normalized Income
32,315,202.77
32,315,202.77
28,956,932.69
Interest Income
1,791,137.43
1,791,137.43
643,342.13
Interest Expense
188,629.18
188,629.18
141,600.02
Net Interest Income
88,512.14
88,512.14
231,260.23
EBIT
42,396,087.11
42,396,087.11
37,041,699.68
EBITDA
44,373,269.22
44,373,269.22
39,145,496.47
Reconciled Cost of Revenue
82,613,313.04
82,613,313.04
68,690,082.06
Reconciled Depreciation
1,977,182.11
1,977,182.11
2,103,796.79
Net Income from Continuing Operation Net Minority Interest
32,196,838.68
32,196,838.68
28,702,659.54
Total Unusual Items Excluding Goodwill
-155,165.76
-155,165.76
-326,893.22
Total Unusual Items
-155,165.76
-155,165.76
-326,893.22
Normalized EBITDA
44,528,434.99
44,528,434.99
39,472,389.69
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-36,801.68
-36,801.68
-72,620.06
12/31/2023 - 4/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade