Munich - Delayed Quote EUR
Molina Healthcare Inc (MHG.MU)
279.50
-11.10
(-3.82%)
At close: April 25 at 8:04:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,866,000
40,650,000
34,072,000
31,974,000
27,771,000
Cost of Revenue
37,070,000
35,914,000
29,738,000
28,048,000
24,491,000
Gross Profit
4,796,000
4,736,000
4,334,000
3,926,000
3,280,000
Operating Expense
3,082,000
3,029,000
2,761,000
2,545,000
2,260,000
Operating Income
1,714,000
1,707,000
1,573,000
1,381,000
1,020,000
Net Non Operating Interest Income Expense
-134,000
-118,000
-109,000
-110,000
-120,000
Other Income Expense
--
--
--
-208,000
-25,000
Pretax Income
1,580,000
1,589,000
1,464,000
1,063,000
875,000
Tax Provision
404,000
410,000
373,000
271,000
216,000
Net Income Common Stockholders
1,176,000
1,179,000
1,091,000
792,000
659,000
Diluted NI Available to Com Stockholders
1,176,000
1,179,000
1,091,000
792,000
659,000
Basic EPS
20.78
20.52
18.71
13.66
11.36
Diluted EPS
20.70
20.42
18.71
13.55
11.25
Basic Average Shares
56,575
57,400
58,300
58,000
58,000
Diluted Average Shares
56,825
57,700
58,300
58,500
58,600
Total Operating Income as Reported
1,714,000
1,707,000
1,573,000
1,173,000
1,020,000
Total Expenses
40,152,000
38,943,000
32,499,000
30,593,000
26,751,000
Net Income from Continuing & Discontinued Operation
1,176,000
1,179,000
1,091,000
792,000
659,000
Normalized Income
1,176,000
1,179,000
1,091,000
946,972.72
659,000
Interest Expense
134,000
118,000
109,000
110,000
120,000
Net Interest Income
-134,000
-118,000
-109,000
-110,000
-120,000
EBIT
1,714,000
1,707,000
1,573,000
1,173,000
995,000
EBITDA
1,903,000
1,893,000
1,744,000
1,349,000
1,126,000
Reconciled Cost of Revenue
37,070,000
35,914,000
29,738,000
28,048,000
24,491,000
Reconciled Depreciation
189,000
186,000
171,000
176,000
131,000
Net Income from Continuing Operation Net Minority Interest
1,176,000
1,179,000
1,091,000
792,000
659,000
Total Unusual Items Excluding Goodwill
--
--
--
-208,000
--
Total Unusual Items
--
--
--
-208,000
--
Normalized EBITDA
1,903,000
1,893,000
1,744,000
1,557,000
1,126,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-53,027.28
--
12/31/2021 - 6/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade