9.30
+0.05
+(0.54%)
As of 8:05:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,974,800.00
2,026,000.00
1,636,900.00
930,700.00
1,074,400.00
Cost of Revenue
1,602,400.00
1,670,200.00
1,330,900.00
747,500.00
766,100.00
Gross Profit
372,400.00
355,800.00
306,000.00
183,200.00
308,300.00
Operating Expense
328,500.00
346,100.00
327,100.00
197,500.00
167,600.00
Operating Income
43,900.00
9,700.00
-21,100.00
-14,300.00
140,700.00
Net Non Operating Interest Income Expense
-68,400.00
-62,200.00
-57,300.00
-40,400.00
-30,500.00
Other Income Expense
-55,700.00
-428,400.00
-18,100.00
28,200.00
-12,900.00
Pretax Income
-80,200.00
-480,900.00
-96,500.00
-26,500.00
97,300.00
Tax Provision
-16,400.00
26,800.00
-27,600.00
-28,200.00
18,400.00
Earnings from Equity Interest Net of Tax
--
--
5,200.00
6,400.00
4,900.00
Net Income Common Stockholders
107,300.00
-310,200.00
-7,500.00
87,800.00
82,700.00
Diluted NI Available to Com Stockholders
107,300.00
-310,200.00
-7,500.00
87,800.00
82,700.00
Basic EPS
1.95
-5.69
-0.18
2.83
2.68
Diluted EPS
1.95
-5.69
-0.18
2.80
2.66
Basic Average Shares
54,286.18
54,506.90
42,442.20
31,030.40
30,832.70
Diluted Average Shares
54,286.18
54,506.90
42,442.20
31,400.30
31,104.20
Total Operating Income as Reported
1,500.00
-413,900.00
-40,200.00
-16,200.00
128,800.00
Total Expenses
1,930,900.00
2,016,300.00
1,658,000.00
945,000.00
933,700.00
Net Income from Continuing & Discontinued Operation
107,500.00
-309,500.00
-6,600.00
88,900.00
83,800.00
Normalized Income
-30,070.32
-173,056.00
-55,262.60
3,087.00
93,450.90
Interest Expense
68,400.00
62,200.00
57,300.00
40,400.00
30,500.00
Net Interest Income
-68,400.00
-62,200.00
-57,300.00
-40,400.00
-30,500.00
EBIT
-11,800.00
-418,700.00
-39,200.00
13,900.00
127,800.00
EBITDA
132,000.00
-270,900.00
70,700.00
81,000.00
197,900.00
Reconciled Cost of Revenue
1,602,400.00
1,670,200.00
1,330,900.00
747,500.00
766,100.00
Reconciled Depreciation
143,800.00
147,800.00
109,900.00
67,100.00
70,100.00
Net Income from Continuing Operation Net Minority Interest
-63,800.00
-507,700.00
-68,900.00
1,700.00
83,800.00
Total Unusual Items Excluding Goodwill
-42,400.00
-423,600.00
-19,100.00
-1,900.00
-11,900.00
Total Unusual Items
-42,400.00
-423,600.00
-19,100.00
-1,900.00
-11,900.00
Normalized EBITDA
174,400.00
152,700.00
89,800.00
82,900.00
209,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,670.32
-88,956.00
-5,462.60
-513.00
-2,249.10
12/31/2020 - 11/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPE4.SG Fuchs SE
10.20
+3.03%
FPE3.HA Fuchs Petrolub SE
39.94
-0.65%
H4N.F Solar Foods Oyj
4.9200
0.00%
EMB.BE 5N Plus Inc
5.15
+0.78%
GVDBF Givaudan SA
5,211.00
+8.79%
ZGV3.F Gevo, Inc.
2.0700
-4.87%
CSUA.BE Corbion NV
22.20
+1.19%
VBK.BE VERBIO Vereinigte BioEnergie AG
10.42
+0.48%
AIL.SG Air Liquide SA
156.06
-0.99%
NZM2.F Novonesis A/S
53.38
+0.38%