Dusseldorf - Delayed Quote EUR
19.50
0.00
(0.00%)
As of 8:10:19 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
940,155,000
967,478,000
849,372,000
746,669,000
692,849,000
Cost of Revenue
378,987,000
379,810,000
356,319,000
324,151,000
304,420,000
Gross Profit
561,168,000
587,668,000
493,053,000
422,518,000
388,429,000
Operating Expense
352,666,000
364,209,000
345,057,000
318,137,000
297,272,000
Operating Income
208,502,000
223,459,000
147,996,000
104,381,000
91,157,000
Net Non Operating Interest Income Expense
-15,228,000
-29,236,000
-44,040,000
-21,161,000
-18,618,000
Pretax Income
177,414,000
194,223,000
103,956,000
84,395,000
79,113,000
Tax Provision
27,512,000
30,827,000
19,552,000
17,321,000
16,266,000
Net Income Common Stockholders
144,771,000
157,797,000
78,951,000
62,954,000
58,997,000
Diluted NI Available to Com Stockholders
144,771,000
157,797,000
78,951,000
62,954,000
58,997,000
Basic EPS
858.80
--
418.65
322.65
292.80
Diluted EPS
858.80
--
418.65
322.65
292.80
Basic Average Shares
183,737.32
--
188,573.49
195,115.04
201,492.16
Diluted Average Shares
183,737.32
--
188,573.49
195,115.04
201,492.16
Total Operating Income as Reported
209,582,000
223,459,000
147,996,000
109,178,000
92,809,000
Total Expenses
731,653,000
744,019,000
701,376,000
642,288,000
601,692,000
Net Income from Continuing & Discontinued Operation
144,771,000
157,797,000
78,951,000
62,954,000
58,997,000
Normalized Income
166,971,474.88
157,797,000
78,951,000
42,803,435.60
52,154,832.80
Interest Income
5,020,000
4,600,000
4,128,000
1,512,000
305,000
Interest Expense
21,992,000
20,753,000
25,002,000
17,596,000
13,767,000
Net Interest Income
-15,228,000
-29,236,000
-44,040,000
-21,161,000
-18,618,000
EBIT
199,406,000
214,976,000
128,958,000
101,991,000
92,880,000
EBITDA
340,503,000
354,918,000
268,126,000
240,759,000
240,842,000
Reconciled Cost of Revenue
378,987,000
379,810,000
356,319,000
324,151,000
304,420,000
Reconciled Depreciation
141,097,000
139,942,000
139,168,000
138,768,000
147,962,000
Net Income from Continuing Operation Net Minority Interest
144,771,000
157,797,000
78,951,000
62,954,000
58,997,000
Total Unusual Items Excluding Goodwill
-26,275,000
--
-26,275,000
25,353,000
8,613,000
Total Unusual Items
-26,275,000
--
-26,275,000
25,353,000
8,613,000
Normalized EBITDA
366,778,000
354,918,000
268,126,000
215,406,000
232,229,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,074,525.12
--
--
5,202,435.60
1,770,832.80
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LL6.MU MTN Group Ltd
5.0000
-2.91%
TNE5.DU Telefonica SA
4.2360
+0.57%
VODAF Vodacom Group Limited
5.75
0.00%
SYN.IC Sýn hf.
25.00
0.00%
76E.SG Cogeco Inc.
37.60
+0.53%
BCZ.F TELUS Corporation
12.80
0.00%
0A5Q.IL LINK Mobility Group Holding ASA
22.20
-0.45%
0QKI.IL Swisscom AG
530.75
+0.52%
TRANS.ST Transtema Group AB
14.08
+1.00%
1ZG.F Zegona Communications plc
6.95
-0.71%