Tel Aviv - Delayed Quote ILA
Mega Or Holdings Ltd (MGOR.TA)
12,350.00
+160.00
+(1.31%)
At close: April 29 at 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
277,121
277,121
242,718
209,653
157,751
Cost of Revenue
16,980
16,980
16,746
18,236
14,416
Gross Profit
260,141
260,141
225,972
191,417
143,335
Operating Expense
37,148
37,148
34,363
24,483
46,182
Operating Income
222,993
222,993
191,609
166,934
97,153
Net Non Operating Interest Income Expense
-152,995
-152,995
-155,271
-233,899
-105,512
Pretax Income
766,328
766,328
351,935
-256,251
752,346
Tax Provision
99,396
99,396
74,641
-5,348
110,233
Net Income Common Stockholders
657,722
657,722
252,847
-187,972
730,605
Diluted NI Available to Com Stockholders
657,722
657,722
252,847
-187,972
730,605
Basic EPS
17.97
--
6.93
-5.11
20.09
Diluted EPS
17.96
--
6.90
-5.11
19.96
Basic Average Shares
36,604
--
36,485
36,431
36,364
Diluted Average Shares
36,618
--
36,636
36,643
36,611
Total Operating Income as Reported
606,505
606,505
568,445
460,723
582,324
Total Expenses
54,128
54,128
51,109
42,719
60,598
Net Income from Continuing & Discontinued Operation
657,722
657,722
252,847
-187,972
730,605
Normalized Income
393,736.93
393,736.93
277,621.33
193,657.70
421,211.58
Interest Income
38,273
38,273
31,130
11,502
6,140
Interest Expense
186,457
186,457
183,216
242,349
108,808
Net Interest Income
-152,995
-152,995
-155,271
-233,899
-105,512
EBIT
952,785
952,785
535,151
-13,902
861,154
EBITDA
953,642
953,642
535,946
-12,735
862,218
Reconciled Cost of Revenue
16,980
16,980
16,746
18,236
14,416
Reconciled Depreciation
857
857
795
1,167
1,064
Net Income from Continuing Operation Net Minority Interest
657,722
657,722
252,847
-290,185
630,560
Total Unusual Items Excluding Goodwill
303,328
303,328
-31,443
-488,730
264,998
Total Unusual Items
303,328
303,328
-31,443
-488,730
264,998
Normalized EBITDA
650,314
650,314
567,389
475,995
597,220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39,342.93
39,342.93
-6,668.67
-4,887.30
55,649.58
12/31/2021 - 6/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade