NasdaqGS - Nasdaq Real Time Price USD
Magnite, Inc. (MGNI)
16.04
+0.72
+(4.70%)
At close: May 20 at 4:00:01 PM EDT
16.01
-0.03
(-0.19%)
Pre-Market: 4:32:24 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
674,622
668,170
619,710
577,069
468,413
Cost of Revenue
255,735
258,838
409,906
307,165
201,662
Gross Profit
418,887
409,332
209,804
269,904
266,751
Operating Expense
355,336
358,245
357,348
375,220
309,644
Operating Income
63,551
51,087
-147,544
-105,316
-42,893
Net Non Operating Interest Income Expense
-24,251
-27,032
-32,369
-29,260
-19,848
Other Income Expense
2,263
2,429
22,366
-1,021
-32,247
Pretax Income
41,563
26,484
-157,547
-135,597
-94,988
Tax Provision
10,654
3,698
1,637
-5,274
-95,053
Net Income Common Stockholders
30,909
22,786
-159,184
-130,323
65
Diluted NI Available to Com Stockholders
30,909
22,786
-159,184
-130,323
65
Basic EPS
0.22
0.16
-1.17
-0.98
0.00
Diluted EPS
0.22
0.16
-1.17
-0.98
0.00
Basic Average Shares
141,195.75
140,557
136,620
132,887
126,294
Diluted Average Shares
147,448.75
146,810
136,620
132,887
136,261
Total Operating Income as Reported
63,551
51,087
-155,009
-112,784
-81,070
Total Expenses
611,071
617,083
767,254
682,385
511,306
Net Income from Continuing & Discontinued Operation
30,909
22,786
-159,184
-130,323
65
Normalized Income
32,336.84
25,041.78
-172,662.98
-124,231.22
26,853.81
Interest Expense
24,998
27,032
32,369
29,260
19,848
Net Interest Income
-24,251
-27,032
-32,369
-29,260
-19,848
EBIT
66,561
53,516
-125,178
-106,337
-75,140
EBITDA
127,105
112,026
115,642
109,715
71,746
Reconciled Cost of Revenue
255,735
258,838
409,906
307,165
201,662
Reconciled Depreciation
60,544
58,510
240,820
216,052
146,886
Net Income from Continuing Operation Net Minority Interest
30,909
22,786
-159,184
-130,323
65
Total Unusual Items Excluding Goodwill
-1,920
-2,623
17,062
-6,339
-36,697
Total Unusual Items
-1,920
-2,623
17,062
-6,339
-36,697
Normalized EBITDA
129,025
114,649
98,580
116,054
108,443
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-492.16
-367.22
3,583.02
-247.22
-9,908.19
12/31/2021 - 4/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IAS Integral Ad Science Holding Corp.
8.13
+0.62%
NEXN Nexxen International Ltd.
11.49
+2.68%
CRTO Criteo S.A.
27.48
-1.86%
ILLM.TO illumin Holdings Inc.
1.9300
+0.52%
DRCT Direct Digital Holdings, Inc.
0.4880
-8.77%
OMC Omnicom Group Inc.
76.09
-1.13%
WIMI WiMi Hologram Cloud Inc.
3.7400
-10.31%
IPG The Interpublic Group of Companies, Inc.
25.21
-0.98%
QNST QuinStreet, Inc.
15.63
+1.49%
ILLMF illumin Holdings Inc.
1.3800
+5.34%