Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NYSE - Delayed Quote USD

MGM Resorts International (MGM)

Compare
36.00
-2.30
(-6.01%)
At close: February 21 at 4:00:02 PM EST
36.10
+0.10
+(0.28%)
After hours: February 21 at 7:57:31 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,240,545
17,240,545
16,164,249
13,127,485
9,680,140
Cost of Revenue
9,393,541
9,393,541
8,553,562
6,652,983
5,030,609
Gross Profit
7,847,004
7,847,004
7,610,687
6,474,502
4,649,531
Operating Expense
6,176,607
6,176,607
6,027,184
8,187,785
4,080,626
Operating Income
1,670,397
1,670,397
1,583,503
-1,713,283
568,905
Net Non Operating Interest Income Expense
-443,230
-443,230
-460,293
-594,954
-799,593
Other Income Expense
-110,102
-110,102
349,553
3,212,036
1,692,492
Pretax Income
1,117,065
1,117,065
1,472,763
903,799
1,461,804
Tax Provision
52,457
52,457
157,839
697,068
253,415
Net Income Common Stockholders
743,652
743,652
1,144,308
1,441,205
1,176,072
Diluted NI Available to Com Stockholders
743,652
743,652
1,144,308
1,441,205
1,176,072
Basic EPS
2.42
--
3.22
3.52
2.44
Diluted EPS
2.40
--
3.19
3.49
2.41
Basic Average Shares
307,408
--
354,926
409,201
481,930
Diluted Average Shares
310,232
--
358,627
412,993
487,356
Total Operating Income as Reported
1,490,456
1,490,456
1,891,497
1,439,372
2,278,699
Total Expenses
15,570,148
15,570,148
14,580,746
14,840,768
9,111,235
Net Income from Continuing & Discontinued Operation
746,558
746,558
1,142,180
1,473,093
1,254,370
Normalized Income
831,649.46
831,649.46
811,682.49
-1,144,072.72
-89,481.02
Interest Expense
443,230
443,230
460,293
594,954
799,593
Net Interest Income
-443,230
-443,230
-460,293
-594,954
-799,593
EBIT
1,560,295
1,560,295
1,933,056
1,498,753
2,261,397
EBITDA
2,391,392
2,391,392
2,747,184
4,980,803
3,412,007
Reconciled Cost of Revenue
9,393,541
9,393,541
8,553,562
6,652,983
5,030,609
Reconciled Depreciation
831,097
831,097
814,128
3,482,050
1,150,610
Net Income from Continuing Operation Net Minority Interest
746,558
746,558
1,142,180
1,473,093
1,254,370
Total Unusual Items Excluding Goodwill
-89,288
-89,288
370,098
3,312,868
1,624,971
Total Unusual Items
-89,288
-89,288
370,098
3,312,868
1,624,971
Normalized EBITDA
2,480,680
2,480,680
2,377,086
1,667,935
1,787,036
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,196.54
-4,196.54
39,600.49
695,702.28
281,119.98
12/31/2021 - 5/2/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

LVS Las Vegas Sands Corp.
44.02
-2.11%
 
WYNN Wynn Resorts, Limited
90.79
-2.87%
 
CZR Caesars Entertainment, Inc.
35.34
-6.41%
 
PENN PENN Entertainment, Inc.
20.91
-1.88%
 
MLCO Melco Resorts & Entertainment Limited
6.01
-1.96%
 
RRR Red Rock Resorts, Inc.
51.40
-2.63%
 
BYD Boyd Gaming Corporation
76.86
-3.22%
 
MTN Vail Resorts, Inc.
158.47
-0.12%
 
BALY Bally's Corporation
16.25
-6.23%
 
HGV Hilton Grand Vacations Inc.
41.01
-2.33%