Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Dusseldorf - Delayed Quote EUR

Morgan Advanced Materials PLC (MGJ.DU)

Compare
2.0200
-0.0400
(-1.94%)
At close: 7:32:16 PM GMT+2
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,100,700
1,100,700
1,114,700
1,112,100
950,500
Cost of Revenue
287,500
287,500
302,700
304,100
252,800
Gross Profit
813,200
813,200
812,000
808,000
697,700
Operating Expense
708,500
708,500
718,600
663,700
579,300
Operating Income
104,700
104,700
93,400
144,300
118,400
Net Non Operating Interest Income Expense
-19,000
-19,000
-14,100
-9,200
-9,200
Pretax Income
84,600
84,600
77,800
131,600
104,300
Tax Provision
25,900
25,900
22,200
36,000
28,200
Net Income Common Stockholders
50,300
50,300
47,300
88,000
73,800
Diluted NI Available to Com Stockholders
50,300
50,300
47,300
88,000
73,800
Basic EPS
0.25
0.18
0.17
0.31
0.26
Diluted EPS
0.24
0.17
0.17
0.31
0.26
Basic Average Shares
284,750
284,500
284,800
284,200
284,600
Diluted Average Shares
288,250
287,300
287,300
286,800
287,000
Total Operating Income as Reported
103,600
103,600
91,900
140,800
113,100
Rent Expense Supplemental
500
500
500
500
300
Total Expenses
996,000
996,000
1,021,300
967,800
832,100
Net Income from Continuing & Discontinued Operation
50,300
50,300
47,300
88,000
73,800
Normalized Income
53,114.1844
53,114.1844
46,028.2776
90,915
72,036.6000
Interest Income
2,600
2,600
3,900
1,600
800
Interest Expense
21,600
21,600
18,000
10,800
10,000
Net Interest Income
-19,000
-19,000
-14,100
-9,200
-9,200
EBIT
106,200
106,200
95,800
142,400
114,300
EBITDA
152,300
152,300
141,900
185,200
158,300
Reconciled Cost of Revenue
287,500
287,500
302,700
304,100
252,800
Reconciled Depreciation
44,400
44,400
42,800
42,800
44,000
Net Income from Continuing Operation Net Minority Interest
50,200
50,200
46,600
86,900
68,100
Total Unusual Items Excluding Goodwill
-4,200
-4,200
800
-5,500
-5,400
Total Unusual Items
-4,200
-4,200
800
-5,500
-5,400
Normalized EBITDA
156,500
156,500
141,100
190,700
163,700
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,285.8156
-1,285.8156
228.2776
-1,485
-1,463.4000
12/31/2021 - 2/6/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade