OTC Markets OTCPK - Delayed Quote USD
Verve Group SE (MGIMF)
3.6700
0.0000
(0.00%)
At close: April 25 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
437,005
437,005
321,981
324,793
253,071
Cost of Revenue
326,234
326,234
264,969
274,205
193,918
Gross Profit
110,771
110,771
57,012
50,588
59,153
Operating Expense
20,489
20,489
-41,991
76,054
50,341
Operating Income
90,282
90,282
99,003
-25,466
8,812
Net Non Operating Interest Income Expense
-58,479
-58,479
-50,066
-37,959
-21,919
Pretax Income
31,803
31,803
48,936
-11,341
14,886
Tax Provision
2,998
2,998
2,718
9,064
-1,169
Net Income Common Stockholders
28,795
28,795
46,731
-20,317
16,061
Diluted NI Available to Com Stockholders
28,795
28,795
46,731
-20,317
16,061
Basic EPS
0.16
--
0.29
-0.13
0.11
Diluted EPS
0.14
--
0.26
-0.13
0.11
Basic Average Shares
186,719
--
159,249
156,182
141,712
Diluted Average Shares
207,259
--
177,449
174,382
141,712
Rent Expense Supplemental
--
--
903
1,530
940
Total Expenses
346,723
346,723
222,978
350,259
244,259
Net Income from Continuing & Discontinued Operation
28,795
28,795
46,731
-20,317
16,061
Normalized Income
28,795
28,795
46,731
-27,248.6200
16,061
Interest Income
6,413
6,413
5,436
349
905
Interest Expense
64,892
64,892
55,502
38,308
22,824
Net Interest Income
-58,479
-58,479
-50,066
-37,959
-21,919
EBIT
96,695
96,695
104,438
-25,466
8,812
EBITDA
134,934
134,934
133,894
32,669
37,050
Reconciled Cost of Revenue
326,234
326,234
264,969
274,205
193,918
Reconciled Depreciation
37,964
37,964
29,456
58,135
28,238
Net Income from Continuing Operation Net Minority Interest
28,795
28,795
46,731
-20,317
16,061
Total Unusual Items Excluding Goodwill
--
--
67,815
8,730
--
Total Unusual Items
--
--
67,815
8,730
--
Normalized EBITDA
134,934
134,934
133,894
23,939
37,050
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
1,798.3800
--
12/31/2021 - 7/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade